image
Calix, Inc. CALX
Technology - Software - Application - NYSE - US
Watchlist
$ 29.31
-2.72 %
$ 1.94 B
Market Cap
-104.68
P/E
INCOME STATEMENT
1.04 B REVENUE
19.79%
Growth Rates
1Year 19.79%
3Years 24.31%
5Years 18.69%
7Years 12.40%
10Years 10.51%
25.6 M OPERATING INCOME
-51.37%
Growth Rates
1Year -51.37%
3Years -11.45%
5Years 27.59%
7Years 16.48%
10Years 12.97%
29.3 M NET INCOME
-28.49%
Growth Rates
1Year -28.49%
3Years -4.32%
5Years 28.62%
7Years 17.38%
10Years 13.97%
EFFICIENCY
Earnings Waterfall Calix, Inc.
image
Revenue 1.04 B
Cost Of Revenue 521 M
Gross Profit 518 M
Operating Expenses 493 M
Operating Income 25.6 M
Other Expenses -3.74 M
Net Income 29.3 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 1 039.6 867.8 679.4 541.2 424.3 441.3 510.4 458.8 407.5 401.2 382.6 330.2 344.7 287.0 232.9 250.5 193.8
GROSS PROFIT
Cost Of Revenue 521.3 432.4 322.8 274.2 236.4 243.9 337.5 257.6 217.0 223.4 211.5 192.6 225.2 174.3 156.3 171.4 133.5
Gross Profit 518.3 435.4 356.6 267.0 187.9 197.4 172.9 201.2 190.4 177.8 171.1 137.6 119.5 112.7 76.6 79.1 60.4
OPERATING INCOME
Operating Expenses 492.7 382.8 283.4 223.9 200.9 216.9 250.2 233.8 216.9 196.9 189.5 165.2 171.8 126.3 96.0 92.0 85.7
Selling, General and Administrative Expenses 315.0 250.8 181.7 138.6 119.7 126.9 122.7 125.3 117.0 106.4 100.0 88.2 82.6 70.1 49.1 46.9 40.5
Research and Development Expenses 177.8 132.0 101.7 85.3 81.2 90.0 127.5 106.9 89.7 80.3 79.3 66.7 67.7 55.4 46.1 44.3 44.4
Operating Income 25.6 52.6 73.9 36.8 (12.9) (18.5) (81.6) (28.1) (26.5) (19.1) (18.5) (29.0) (52.3) (17.5) (19.3) (12.9) (25.4)
PRE-TAX INCOME
Interest Income Expense 0 2.0 0.4 1.6 1.0 0.6 0.2 0.6 1.1 0.8 0.2 0.2 0.2 1.2 3.9 2.1 2.3
Total Other Income 9.2 1.4 (1.3) (2.6) (1.1) (0.3) (0.2) 1.1 0.7 0.2 1.2 0.9 5 K (1.0) (3.5) (0.1) 0.5
Pre-Tax Income 34.8 54.0 72.7 34.3 (16.5) (18.8) (81.8) (27.1) (25.8) (19.0) (17.3) (28.2) (52.3) (18.5) (22.8) (13.0) (24.8)
NET INCOME
Tax Provision 5.4 13.0 (165.7) 0.8 1.2 0.5 1.2 0.3 0.5 0.6 14 K 0.2 0.2 81 K (0.4) 81 K 0.1
Net Income 29.3 41.0 238.4 33.5 (17.7) (19.3) (83.0) (27.4) (26.3) (19.6) (17.3) (28.3) (52.5) (18.6) (22.4) (12.9) (24.9)
EPS 0.44 0.63 3.77 0.57 0.32 0.37 1.66 0.56 0.51 0.38 0.35 0.59 1.15 0.62 5.55 3.25 6.17