Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 856.7 | ||||||||||
CAPEX | (80.1) | ||||||||||
Maintenance CAPEX | (56.1) | ||||||||||
Cash Flow For Owners | 800.6 | 840.6 | 882.7 | 926.8 | 973.1 | 1 021.8 | 1 072.9 | 1 126.5 | 1 182.9 | 1 242.0 | 24 463.3 |