Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 856.7 | ||||||||||
CAPEX | (80.1) | ||||||||||
Maintenance CAPEX | (56.1) | ||||||||||
Cash Flow For Owners | 800.6 | 897.2 | 1 005.5 | 1 126.9 | 1 262.9 | 1 415.4 | 1 586.2 | 1 777.7 | 1 992.2 | 2 232.7 | 46 937.7 |