image
Cable One, Inc. CABO
Communication Services - Telecommunications Services - NYSE - US
Watchlist
$ 397.64
-2.47 %
$ 2.23 B
Market Cap
8.83
P/E
INCOME STATEMENT
1.68 B REVENUE
-1.64%
Growth Rates
1Year -1.64%
3Years 8.19%
5Years 9.37%
7Years 10.78%
10Years 7.35%
527 M OPERATING INCOME
-2.24%
Growth Rates
1Year -2.24%
3Years 12.58%
5Years 14.48%
7Years 15.84%
10Years 12.35%
225 M NET INCOME
-4.06%
Growth Rates
1Year -4.06%
3Years -9.63%
5Years 6.39%
7Years 12.43%
10Years 7.95%
EFFICIENCY
Earnings Waterfall Cable One, Inc.
image
Revenue 1.68 B
Cost Of Revenue 441 M
Gross Profit 1.24 B
Operating Expenses 710 M
Operating Income 527 M
Other Expenses 302 M
Net Income 225 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 1 678.1 1 706.0 1 605.8 1 325.2 1 168.0 1 072.3 960.0 819.6 807.3 814.8 825.7 805.0
GROSS PROFIT
Cost Of Revenue 440.9 470.9 455.4 418.7 388.6 370.3 337.0 304.4 310.9 328.0 351.2 346.9
Gross Profit 1 237.2 1 235.1 1 150.5 906.5 779.4 702.0 623.0 515.2 496.3 486.8 474.5 458.1
OPERATING INCOME
Operating Expenses 710.3 700.8 686.1 520.8 461.8 419.9 386.4 327.0 334.6 323.0 310.1 307.5
Selling, General and Administrative Expenses 354.7 350.3 347.1 255.2 245.1 222.2 204.8 184.8 194.0 188.9 184.4 180.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 526.9 539.0 456.6 369.3 310.5 267.9 236.0 188.2 161.7 163.8 164.4 150.6
PRE-TAX INCOME
Interest Income Expense 170.1 137.7 113.4 73.6 71.7 60.4 46.9 30.2 16.1 0 0 0
Total Other Income (115.5) (163.6) (119.5) (90.0) (76.6) (55.9) (46.2) (25.1) (16.3) 74.2 (0.1) (0.4)
Pre-Tax Income 411.4 375.4 337.1 379.3 233.8 212.0 189.8 163.1 145.4 238.0 164.3 150.2
NET INCOME
Tax Provision 72.8 126.3 45.8 76.3 55.2 47.2 (44.2) 64.2 56.4 90.7 59.8 56.3
Net Income 224.6 234.1 291.8 304.4 178.6 164.8 234.0 98.9 89.0 147.3 104.5 93.9
EPS 40.9 39.7 48.5 51.7 31.4 29 41.2 17.2 15.7 25.3 17.9 16.1