Financial Services - Asset Management - NYSE - US
$ 181.41
0.11 %
$ 222 B
Market Cap
62.13
P/E
INCOME STATEMENT
7.68 B
REVENUE
3.66 B
OPERATING INCOME
1.39 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Blackstone Inc.
| Revenue | 7.68 B |
| Cost Of Revenue | 253 M |
| Gross Profit | 7.43 B |
| Operating Expenses | 4.02 B |
| Operating Income | 3.66 B |
| Other Expenses | 2.27 B |
| Net Income | 1.39 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 7 683.9 | 7 132.6 | 16 652.4 | 5 233.2 | 6 173.9 | 5 796.3 | 5 911.2 | 4 389.1 | 4 197.3 | 6 526.4 | 5 662.9 | 3 784.7 | 2 893.0 | 3 223.1 | 1 938.1 | (1 244.7) | 6 184.6 | 8 670.6 | 5 639.3 | 503.5 | 1 094.4 | 318.1 | 3 628.9 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 253.2 | 3 532.5 | 8 350.1 | 2 588.8 | 3 067.9 | 2 674.7 | 2 930.8 | 2 203.4 | 2 290.8 | 3 154.4 | 3 257.7 | 2 605.2 | 2 738.4 | 3 610.2 | 3 777.6 | 5 104.5 | 2 256.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 7 430.7 | 3 600.2 | 8 302.2 | 2 644.4 | 3 106.1 | 3 121.6 | 2 980.4 | 2 185.7 | 1 906.5 | 3 372.0 | 2 405.3 | 1 179.4 | 154.5 | (387.0) | (1 839.5) | (6 349.2) | 3 927.9 | 8 670.6 | 5 639.3 | 503.5 | 1 094.4 | 318.1 | 3 628.9 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 4 021.7 | 3 670.8 | 3 093.0 | 2 615.6 | 2 355.9 | 2 283.3 | 1 794.1 | 2 007.1 | 2 382.5 | 2 539.7 | 2 514.4 | 2 769.8 | 2 815.7 | 3 745.8 | 4 229.6 | 4 363.6 | 476.1 | 516.2 | (155.4) | 0 | 224.1 | 176.2 | 214.1 |
| Selling, General and Administrative Expenses | 4 021.7 | 1 123.3 | 928.2 | 724.6 | 697.1 | 673.4 | 599.1 | 572.5 | 655.6 | 580.0 | 501.1 | 582.6 | 591.8 | 492.6 | 450.9 | 503.8 | 476.1 | 266.1 | 182.6 | 0 | 67.8 | 37.6 | 214.1 |
| Research and Development Expenses | 0 | 0.254 | 1.08 | 0.404 | 0.635 | 0.558 | 0.559 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 3 662.2 | 2 537.7 | 7 041.8 | 1 401.4 | 2 001.7 | 1 955.2 | 3 743.4 | 2 093.0 | 1 525.8 | 3 192.0 | 2 758.7 | 894.5 | (135.5) | (1 024.6) | (602.7) | (1 181.0) | 317.4 | 604.1 | 5 794.7 | 503.5 | 870.3 | 141.9 | 1 859.9 |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | 431.9 | 317.2 | 198.3 | 166.2 | 199.6 | 164.0 | 1 529.4 | 921.4 | 625.6 | 1 316.2 | 1 331.9 | 490.9 | 57.8 | 41.2 | 13.4 | 23.0 | 32.1 | 36.9 | 4 451.7 | 0 | (82.7) | 93.4 | 45.7 |
| Total Other Income | (704.4) | (861.0) | (5 526.2) | (991.1) | (723.1) | (200.7) | (765.6) | (682.4) | (305.5) | (927.6) | (1 011.0) | 256.1 | (240.4) | 460.8 | 176.7 | (895.3) | 5 391.1 | 7 550.4 | (517.2) | 75.1 | 82.7 | (93.4) | 220.6 |
| Pre-Tax Income | 2 957.7 | 3 461.8 | 13 559.4 | 2 617.5 | 3 818.0 | 3 512.9 | 4 117.1 | 2 382.0 | 1 814.7 | 3 986.7 | 3 148.6 | 1 014.9 | 77.3 | (522.7) | (2 291.5) | (5 608.3) | 5 708.4 | 8 154.5 | 1 342.9 | 0 | 953.0 | 48.6 | 2 080.5 |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | 513.5 | 472.9 | 1 184.4 | 356.0 | (48.0) | 249.4 | 743.1 | 132.4 | 190.4 | 291.2 | 255.6 | 185.0 | 345.7 | 84.7 | 99.2 | (41.0) | 26.0 | 31.9 | 12.3 | (1 019.9) | 11.9 | 9.1 | 45.7 |
| Net Income | 1 390.9 | 2 988.9 | 12 375.0 | 2 261.5 | 3 866.0 | 1 541.8 | 1 470.8 | 1 039.2 | 709.8 | 1 584.6 | 1 171.2 | 218.6 | (168.3) | (370.0) | (715.3) | (1 163.0) | 1 623.2 | 2 266.2 | 1 330.7 | 1 523.3 | 941.1 | 39.4 | 2 034.8 |
| EPS | 1.84 | 4.04 | 17.2 | 3.24 | 5.72 | 1.28 | 2.21 | 1.6 | 1.12 | 2.6 | 2 | 0.41 | 0.35 | 1.02 | 2.48 | 4.33 | 6.24 | 12.3 | 7.24 | 8.28 | 4.97 | 0.21 | 2.82 |