image
Blackstone Inc. BX
Financial Services - Asset Management - NYSE - US
Watchlist
$ 181.41
0.11 %
$ 222 B
Market Cap
62.13
P/E
BALANCE SHEET
40.3 B ASSETS
-5.26%
Growth Rates
1Year -5.26%
3Years 15.32%
5Years 6.85%
7Years 6.22%
10Years 3.10%
22.2 B LIABILITIES
-2.73%
Growth Rates
1Year -2.73%
3Years 23.91%
5Years 7.93%
7Years 6.94%
10Years 3.80%
6.82 B EQUITY
-10.96%
Growth Rates
1Year -10.96%
3Years 0.82%
5Years 1.34%
7Years 0.77%
10Years 0.78%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Blackstone Inc.
image
Current Assets 7.93 B
Cash & Short-Term Investments 3.27 B
Receivables 4.66 B
Other Current Assets 0
Non-Current Assets 63.6 B
Long-Term Investments 26.3 B
PP&E 1.38 B
Other Non-Current Assets 35.9 B
Current Liabilities 0
Accounts Payable 2.28 B
Short-Term Debt 163 M
Other Current Liabilities -2.44 B
Non-Current Liabilities 23 B
Long-Term Debt 12.1 B
Other Non-Current Liabilities 10.9 B

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-1999
ASSETS
Cash & Cash Equivalents 3 272.1 4 252.0 2 119.7 1 999.5 2 172.4 2 207.8 1 992.5 1 837.3 1 837.3 1 412.5 832.0 709.5 754.7 588.6 952.1 503.7 868.6 129.4 (1 132.1) 0 0 0 65.0
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 15 128.3 11 974.5 3 565.5 2 830.9 163.7 31 544.5 20 287.0 0 0 0 0
Receivables 4 659.9 4 609.6 5 293.5 4 087.7 3 569.9 2 630.4 887.2 2 215.1 1 854.0 1 687.7 2 080.4 1 758.2 1 266.7 1 291.3 1 066.2 1 222.0 1 881.2 1 311.6 328.7 0 0 0 866.2
Inventory 0 9 103.3 7 493.2 6 152.1 6 093.6 0 0 0 0 0 0 0 724.8 790.4 (86.1) 0 0 0 0 0 0 0 0
Other Current Assets 0 0 0 0 0 0 0 0 0 0 0 81.5 864.2 971.8 86.1 36.5 63.0 280.9 0 0 0 0 (65.0)
Total Current Assets 7 931.9 8 861.6 7 413.2 6 087.2 5 742.4 2 844.1 2 879.7 2 609.9 2 450.5 1 971.8 1 934.2 1 347.7 18 013.9 14 826.2 4 910.0 5 465.9 1 081.7 32 985.5 19 154.9 0 0 0 866.2
PP&E 1 384.1 897.0 1 033.6 758.8 625.5 120.4 126.6 126.8 135.5 135.7 137.1 142.4 149.7 144.9 117.4 119.0 64.4 0 0 0 0 0 526.9
Intangible Assets 201.2 217.3 284.4 348.0 397.5 468.5 409.8 262.6 345.5 458.8 560.7 598.5 595.5 779.3 919.5 1 077.5 604.7 0 0 0 0 0 348.0
Goodwill 1 890.2 1 890.2 1 890.2 1 901.5 1 869.9 1 869.9 1 778.2 1 718.5 1 718.5 1 787.4 1 787.4 1 703.6 1 703.6 1 703.6 1 703.6 1 703.6 1 597.5 0 0 0 0 0 1 901.5
Long Term Investments 26 317.5 27 553.3 28 810.4 15 743.2 22 336.1 20 421.9 24 438.5 17 698.4 14 328.7 22 862.6 21 739.9 20 847.3 15 128.3 11 974.5 3 565.5 2 830.9 7 145.2 31 263.6 0 0 0 0 0
Other Long Term Assets (29 793.0) (2 062.7) (1 581.6) (1 242.6) (1 089.3) 2 460.4 4 070.2 2 582.2 2 065.0 3 042.3 2 310.1 2 758.5 (14 940.6) (11 826.2) (2 750.4) (2 784.5) (7 986.8) (31 263.6) 0 0 0 0 0
Other Assets (31 293.6) 3 104.9 1 764.6 1 430.7 1 614.1 0 0 118.5 204.9 0 0 248.0 0 0 0 0 9 890.3 (30 358.0) 21 121.1 21 253.9 14 937.4 10 348.8 21 319.0
Total Assets 40 287.5 42 524.2 41 196.4 26 269.3 32 585.5 28 924.7 34 428.9 26 403.3 22 526.1 31 510.9 29 678.6 28 931.6 21 909.1 18 844.6 9 409.0 9 257.9 13 174.2 33 891.0 21 121.1 19 317.5 13 856.8 9 935.1 26 204.1
LIABILITIES
Accounts Payable 2 277.3 1 251.8 937.2 717.1 806.2 876.0 0 1 081.8 648.7 1 194.6 872.1 1 038.9 828.9 629.1 308.5 1 284.6 250.4 157.4 0 0 0 0 0
Short Term Debt 163.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities (2 440.3) (2 177.8) (1 696.3) (1 265.5) (1 373.6) (876.0) 0 (1 081.8) (648.7) (1 194.6) (872.1) (1 038.9) 2 714.7 2 646.5 1 899.0 587.9 8 566.6 (157.4) 0 0 0 0 0
Total Current Liabilities 0 1 158.1 937.2 717.1 806.2 12 593.6 12 966.0 11 075.9 10 139.5 15 513.0 12 905.0 10 414.0 3 543.6 3 275.7 2 207.9 1 872.5 8 817.0 157.4 0 0 0 0 0
Long Term Debt 12 130.9 0 0 0 0 0 0 0 0 8 967.5 10 782.9 13 051.4 8 969.4 7 198.9 657.6 387.0 130.4 2 215.9 3 101.8 0 0 0 0
Deferred Tax Income 0 879.3 787.9 528.9 458.4 105.9 102.5 108.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities (12 130.9) 0 0 0 0 0 0 0 0 (8 967.5) (10 782.9) (13 051.4) 143.8 116.7 526.3 1 104.3 1 466.8 (2 215.9) (2 264.2) 0 0 0 0
Total Liabilities 22 218.4 22 843.2 19 490.4 11 678.7 17 482.5 15 170.6 20 699.4 13 888.4 10 295.6 14 177.3 15 300.9 17 716.6 12 656.8 10 591.2 2 865.5 3 363.8 2 868.2 2 373.3 2 082.8 19 317.5 13 856.8 9 935.1 11 678.7
EQUITY
Common Stock 7 K 7 K 7 K 7 K 7 K 6 415.7 6 670.4 6 523.9 6 322.3 7 081.1 6 303.3 5 464.7 4 668.7 4 358.8 3 376.7 3 509.4 4 226.5 2 712.6 1 818.7 0 0 0 7 K
Retained Earnings 660.7 1 748.1 3 647.8 335.8 609.6 6 379.2 6 634.5 6 461.0 0 0 0 0 386.9 470.6 0 0 0 0 0 0 0 0 335.8
Other Accumulative Comprehensive Income/Loss 0 (27.5) (19.6) (15.8) (28.5) (36.0) (34.0) (63.0) (53.0) (21.0) 3.0 2.0 2.0 4.3 2.4 (0.3) 0.3 10.0 0 0 0 0 (15.8)
Total Equity 18 075.2 19 681.1 21 706.0 14 590.5 15 103.1 13 754.1 13 729.6 12 514.9 12 230.5 17 333.5 14 377.7 11 214.9 9 252.3 8 253.4 6 543.5 5 894.1 10 306.0 31 517.8 19 038.4 0 0 0 14 525.3
Total Liabilities and Equity 40 287.5 42 524.2 41 196.4 26 269.3 32 585.5 28 924.7 34 428.9 26 403.3 22 526.1 31 510.9 29 678.6 28 931.6 21 909.1 18 844.6 9 409.0 9 257.9 13 174.2 33 891.0 21 121.1 19 317.5 13 856.8 9 935.1 26 204.1
SHARES OUTSTANDING
Common Shares Outstanding 755.2 740.7 719.8 696.9 675.9 1 207.0 665.5 649.5 634.3 608.8 587.0 533.7 475.6 364.0 289.0 268.4 260.0 183.9 183.9 183.9 189.2 189.2 722.2