image
Box, Inc. BOX
Technology - Software - Infrastructure - NYSE - US
Watchlist
$ 29.11
-2.35 %
$ 4.19 B
Market Cap
21.4
P/E
INCOME STATEMENT
1.09 B REVENUE
5.05%
Growth Rates
1Year 5.05%
3Years 7.63%
5Years 9.38%
7Years 11.58%
10Years 17.55%
79.6 M OPERATING INCOME
56.91%
Growth Rates
1Year 56.91%
3Years 69.65%
5Years 20.79%
7Years 14.10%
10Years 9.50%
245 M NET INCOME
89.58%
Growth Rates
1Year 89.58%
3Years 99.17%
5Years 29.87%
7Years 19.98%
10Years 13.20%
EFFICIENCY
Earnings Waterfall Box, Inc.
image
Revenue 1.09 B
Cost Of Revenue 228 M
Gross Profit 862 M
Operating Expenses 782 M
Operating Income 79.6 M
Other Expenses -165 M
Net Income 245 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(228m)862m(782m)80m165m245mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016 Jan-2015 Jan-2014 Jan-2013
REVENUE
Revenue 1 090.1 1 037.7 990.9 874.3 770.8 696.3 608.4 506.1 398.6 302.7 216.4 124.2 58.8
GROSS PROFIT
Cost Of Revenue 228.1 260.6 252.6 249.5 224.7 215.6 173.6 135.2 112.1 87.1 47.3 26.0 14.3
Gross Profit 862.0 777.1 738.3 624.8 546.0 480.7 434.8 370.9 286.5 215.6 169.2 98.2 44.5
OPERATING INCOME
Operating Expenses 782.4 726.4 701.5 652.5 583.7 620.2 569.0 524.9 437.1 416.6 335.8 257.0 153.6
Selling, General and Administrative Expenses 517.5 477.6 457.9 434.0 382.4 420.4 405.3 388.1 321.2 314.1 269.4 211.0 124.7
Research and Development Expenses 264.9 248.8 243.5 218.5 201.3 199.8 163.8 136.8 115.9 102.5 66.4 46.0 29.0
Operating Income 79.6 50.8 36.8 (27.6) (35.2) (139.5) (134.2) (154.0) (150.7) (201.0) (166.7) (158.8) (109.1)
PRE-TAX INCOME
Interest Income Expense 6.1 0 0 9.8 7.0 2.3 0.3 1.0 0.9 1.2 2.0 3.7 1.8
Total Other Income 5.5 11.8 (2.4) (9.8) (4.6) (3.5) 1.0 (0.2) (0.2) (1.3) (2.1) (12.2) (3.4)
Pre-Tax Income 85.2 62.6 34.4 (37.5) (42.2) (142.9) (133.2) (154.2) (150.9) (202.3) (168.8) (171.0) (112.5)
NET INCOME
Tax Provision (159.5) (66.4) 7.6 4.0 1.2 1.4 1.4 0.7 0.9 0.7 (0.6) (2.4) 59 K
Net Income 201.6 129.0 26.8 (41.5) (43.4) (144.3) (134.6) (155.0) (151.8) (202.9) (168.2) (168.6) (112.6)
EPS 1.4 0.69 0.19 0.27 0.28 0.98 0.95 1.16 1.19 1.67 10.6 1.76 1.18