Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 776.0 | ||||||||||
CAPEX | (69.3) | ||||||||||
Maintenance CAPEX | (48.5) | ||||||||||
Cash Flow For Owners | 727.5 | 732.5 | 737.6 | 742.7 | 747.9 | 753.1 | 758.3 | 763.6 | 768.9 | 774.2 | 14 623.8 |