Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 776.0 | ||||||||||
CAPEX | (69.3) | ||||||||||
Maintenance CAPEX | (48.5) | ||||||||||
Cash Flow For Owners | 727.5 | 739.3 | 751.3 | 763.4 | 775.8 | 788.4 | 801.2 | 814.2 | 827.3 | 840.8 | 16 027.1 |