image
Consumer Defensive - Discount Stores - NYSE - US
$ 119.83
0.327 %
$ 15.8 B
Market Cap
29.96
P/E
INCOME STATEMENT
20.5 B REVENUE
2.67%
772 M OPERATING INCOME
-3.52%
534 M NET INCOME
2.04%
EFFICIENCY
Earnings Waterfall BJ's Wholesale Club Holdings, Inc.
image
Revenue 20.5 B
Cost Of Revenue 16.7 B
Gross Profit 3.76 B
Operating Expenses 2.99 B
Operating Income 772 M
Other Expenses 238 M
Net Income 534 M
25b25b20b20b15b15b10b10b5b5b0021b(17b)4b(3b)772m(238m)534mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Feb-2025 Feb-2024 Jan-2023 Jan-2022 Jan-2021 Feb-2020 Feb-2019 Jan-2018 Jan-2017 Jan-2016
REVENUE
Revenue 20 501.8 19 968.7 19 315.2 16 667.3 15 430.0 13 190.7 13 007.3 12 754.6 12 350.5 12 467.6
GROSS PROFIT
Cost Of Revenue 16 737.4 16 326.1 15 883.7 13 588.6 12 451.1 10 763.9 10 646.5 10 513.5 10 223.0 10 476.5
Gross Profit 3 764.4 3 642.6 3 431.5 3 078.7 2 979.0 2 426.8 2 360.9 2 241.1 2 127.5 1 991.0
OPERATING INCOME
Operating Expenses 2 992.2 2 842.1 2 693.5 2 461.4 2 336.6 2 074.6 2 057.4 2 020.8 1 911.5 1 804.2
Selling, General and Administrative Expenses 2 963.9 2 822.5 2 668.6 2 446.5 2 326.8 2 059.4 2 051.3 2 017.8 1 908.8 1 797.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0
Operating Income 772.2 800.4 738.0 617.3 642.4 352.2 303.5 220.3 216.0 186.8
PRE-TAX INCOME
Interest Income Expense 50.5 63.4 47.5 59.4 84.4 108.2 164.5 175.7 135.8 147.8
Total Other Income (51.4) (64.5) (47.5) (59.4) (84.4) (108.2) (164.5) (196.7) (143.4) (150.1)
Pre-Tax Income 720.8 735.9 690.5 557.9 558.0 244.0 138.9 23.5 72.7 36.7
NET INCOME
Tax Provision 186.4 212.2 176.3 131.1 136.8 56.2 11.8 (28.4) 28.0 12.0
Net Income 534.4 523.7 513.2 426.7 421.0 187.2 127.3 50.3 44.2 24.1
EPS 4.04 3.94 3.83 3.15 3.09 1.37 1.09 0.4 0.35 0.19