Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 900.9 | ||||||||||
CAPEX | (588.0) | ||||||||||
Maintenance CAPEX | (411.6) | ||||||||||
Cash Flow For Owners | 489.3 | 520.5 | 553.8 | 589.1 | 626.8 | 666.8 | 709.4 | 754.7 | 802.9 | 854.2 | 17 046.3 |