Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 337.5 | ||||||||||
CAPEX | (97.3) | ||||||||||
Maintenance CAPEX | (68.1) | ||||||||||
Cash Flow For Owners | 269.3 | 299.1 | 332.2 | 368.9 | 409.7 | 455.0 | 505.3 | 561.1 | 623.1 | 692.0 | 14 416.6 |