image
Consumer Cyclical - Specialty Retail - NYSE - US
$ 36.28
-2.1 %
$ 490 M
Market Cap
10.25
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2017 - Q4
image
Executives

Allison Malkin - ICR, IR Sharon John - CEO Voin Todorovic - CFO.

Analysts

Alex Fuhrman - Craig-Hallum Capital Group Jeremy Hamblin - Dougherty & Company.

Operator

Greetings. And welcome to the Build-A-Bear Fourth Quarter 2017 Results Conference Call. At this time, all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Ms.

Allison Malkin of ICR. Thank you, Ms. Malkin, you may begin..

Allison Malkin

Good morning and thank you for joining us. With me today are Sharon Price John, CEO; and Voin Todorovic, CFO. For today's call, Sharon will begin with a discussion of our 2017 fourth quarter and fiscal year performance and review the priorities we set for the business as we begin fiscal 18.

Voin will review the financials and guidance, and then we will take your questions. We ask that you limit your questions to one question and one follow-up. This way we can get to everyone's questions during this one-hour call. Feel free to re-queue if you have further questions.

Members of the media who may be on our call today should contact us after this conference call with your questions. Please note this call is being recorded and a broadcast live via the Internet. The earnings release is available on the Investor Relations portion of our corporate website.

A replay of both our call and webcast will be available later today on the IR site. Before I turn the call over to management, I will remind everyone that forward-looking statements are inherently subject to risks and uncertainties.

Actual results could differ materially from those currently anticipated due to a number of factors, including those set forth in the Risk Factors section in the company's annual report on Form 10-K. We undertake no obligation to revise any forward-looking statements. And now, I would like to turn the call over to Sharon..

Sharon John President, Chief Executive Officer & Director

Thanks, Allison and good morning everyone. As we review our results for 2017 through the lens of the multi-year strategic plan that was initiated in the back half of 2013, the year showed progress on key initiatives that advanced us towards our long-term goal of sustained profitable growth, including delivering pretax profit that exceeded guidance.

Marking our fourth consecutive year of profitability. As we believe that the underlying principles of our strategy reflect the realities of the rapidly changing retail landscape while focusing on monetizing the value of and the consumer affinity for our powerful brand as we diversify our business model beyond traditional mall, retail.

Of course none of this progress would be possible without a team of passionate and dedicated associates and with that in mind, I would like to take the opportunity to congratulate the entire organization for once again being named to the Fortune 100 best companies to work for list for the tenth consecutive year.

With the announcement coming just this morning. Now, I would like to recap the year's results and highlight the accomplishments that we expect to move us toward our long term goals.

Specifically, 2017 included total revenues of $358 million as growth in e-commerce sales, commercial and new nontraditional retail as well as income from international franchising almost entirely offset a decline in comparable store sales which in part shows the positive impact of the strategic shifts that we've been making to diversify revenue streams.

At 170 basis point expansion in retail gross margin to 46.9% reflecting the improvements that continue to be made throughout the organization in process and cost savings as well as the efficiencies gained from investments in infrastructure.

Notably retail gross margin for fiscal 2017 was 800 basis points better than the results prior to the initiation of the turnaround plan. GAAP pretax income of $13.8 million exceeding our annual guidance and reflecting an ongoing commitment to drive sustained profitability and finishing the year with over $30 million in cash and no debt.

A final note highlighting our confidence in the health of this company given the strength of our balance sheet and solid underlying fundamentals is the approval of a $20 million share repurchase program by our board last August. Since that authorization, we have repurchased over 1.1 million shares.

Now, let me update you on some key initiatives that we expect to move the business forward in 2018 and beyond. At the top of the list is the upgrade that was completed to our e-commerce platform and the launch of the updated website in advance of the holiday season.

The site offers a better overall guest experience with more intuitive navigation and enhanced features such as the new Bear Builder shopping configurator that more closely aligned with the guided process that consumers know from their interactions in our stores.

We believe that the growth of 12% that was achieved in the fourth quarter of fiscal 2017 is a starting point. We expect to gain momentum when further omnichannel options are introduced and we start to leverage user data, new analytic capabilities, and enhanced search features to drive revenues through higher conversion and average order volume.

Historically, we have significantly under indexed in e-commerce sales as a percent of brick and mortar and when compared to industry norms we believe we have an opportunity.

Accordingly, many of the changes we've been making as a company are designed to allow Build-a-Bear to more fully participate in the internet economy across a number of consumer basis.

In addition, as a part of the e-commerce initiative, we rebranded and modified our loyalty program with the goal of having a fully integrated consumer experience in order to increase lifetime value.

Since the program's launch, we have seen higher enrollment and transaction capture [ph] age which should allow us to expand communication and engagement levels. Separately, we made ongoing progress to diversify revenue streams beyond mall-based traditional retail including growth in the international franchise front.

Specifically, our franchisees finished the year with 102 stores the most in our history across 12 countries. Importantly, this included the first franchise store in China. Quickly followed by a second opening in early 2018 which marked entry into the important Beijing market.

Currently, plans are in place to add at least five more stores in tier-1 Chinese market in the current fiscal year.

Overall, existing franchisees added 10% more stores throughout last year as they leverage the increased flexibility resulting from the diversification of store format, stemming from our discovery rebranding and fixture update initiative including the new concourse model.

We expect to continue to expand our global footprint and refine our franchise portfolio as new countries are added in 2018 with advanced discussions already underway with a number of qualified partners. As noted, we also experienced growth in commercial revenue which contains both experiential wholesale and outbound brand licensing.

As a part of the experiential wholesale business, we've developed a successful relationship with Carnival Cruise Lines and are now on all of their US-based ships with discussions underway for further expansion.

And as previously discussed, we have been actively working to leverage the equity of our powerful brand to generate incremental margin accretive revenue stream to outbound licensing.

This includes category expansion beyond plush through a robust program that extends the presence of the Build-a-Bear brand into a significant number of retail products and touchpoints beyond our stores.

Specifically, we expanded the licensing pipeline ending the year with 15 agreements covering a diverse range of over 10 categories that include toys, craft, publishing, footwear, beauty and fashion accessories.

We expect to gain momentum as really income is recognized when new programs that have been in development come to market and further license agreements are added. And while the US saw almost 30% growth in diversified revenue streams, we remained intently focused on optimizing our retail store portfolio.

These retail locations are still the engine that fuels our plans to continue to profitable evolve and grow. As such, we remain intent on making continuous improvements particularly in areas most in our control.

This focus enabled us to increase in-store conversion and deliver the highest dollars per transaction in our history in fiscal 2017 while partially offsetting ongoing changes in consumer shopping trends that led to traffic declines primarily in traditional mall.

With that in mind, even with the traffic challenges which intensified for us in December resulting in stock [ph] comps for the quarter and the year. We continued to enjoy a profitable store space. In fact, nearly all of our US stores achieved positive four wall contribution.

Remarkably because of our ongoing focus on improving efficiency stores in the top quartile of comp performance had positive sales growth and essentially the same EBIT margin of approximately 18% as the stores in the bottom quartile of our comp performance.

This is almost double the four wall contribution rate compared to the beginning of the turnaround in 2013.

Because of our proven ability to generate profit and cash flow from the broader fleet despite market head winds, we intend to continue to operate stores that are delivering positive contribution even with projected traffic induced sales declines.

Simply put these stores many of which are fully depreciated are generating the cash that supports our broader strategic growth initiatives and are helping us to self-fund our company's evolution.

Additionally, with a significant number of leases coming due over the next three years we have amassed a high degree of flexibility to react to the continuing market pressures.

We assess the lease events on a case by case basis leveraging the power of our well-known destination driven retail concept to renegotiate favorable rent deals or selectively close doors in order to achieve our real estate objective of optimizing profit, generating cash and lowering occupancy costs while continuing to diversify format and reduce capital requirements.

As it relates to these real estate diversification initiatives in 2017, we added 23 of the new innovative concourse shops to the mix.

This standalone model is approximately 200 square feet requires significantly less capital operates on shorter term leases that are generally percent base and generates much higher sales and profit per square foot than an average traditional in-line mall store.

Concourse shop can be easily relocated giving us higher flexibility to effectively react to the changing model environments from a real estate management perspective.

Notably guest satisfaction at concourse shops is on par with traditional stores allowing us to continue to deliver those one-on-one consumer actions that build the emotional connection that allows us to build and leverage our brand equity.

Consistent with our expectations, on average we continue to see our updated Discovery store format outperform heritage stores on a comp sales basis and tourist locations exceed traditional mall stores on multiple key metrics including sales and profit.

At the end of 2017, we had over 100 locations in the Discovery format including the October edition of a new store in New York City located next to the Empire State Building reflecting our ongoing emphasis on tourist sites.

Other non-traditional tourist locations such as seasonal shopping Gaylord Hotels also continued to perform well with sales exceeding the prior year. These insights will continue to inform our real estate evolution and priority as we move forward.

As it relates to merchandising marketing, we once again had solid sales on our proprietary Merry Mission collection which maintained its position as the number one story for the holiday season. Now in its fourth year, we continue to build the equity at this property and drive it's relevant with the introduction of new characters and story lines.

The development of our own intellectual properties which includes Promise Pets and Honey Girls remains a priority as we shift from a mall-based experience to retailer to become a diversified global branded company.

Separately, we are anticipating entering into agreements for Build-A-Bear to be featured in a traveling expedition for children's museum throughout the US. The exhibit will tour various children's museums over the next three years following the projected early 2019 grand opening at the Betty Brinns children museum in Milwaukee, Wisconsin.

We believe this is not only a testament to the strength of our brand, but wonderful exposure and a family centric entertainment venue. Looking ahead, this morning's press release included guidance indicating that we expect revenues to be slightly positive for the year.

It's important to understand some key factors that underlie this expectation including the recent closure of a multi-million-dollar store in Downtown Disney in the Southern California area.

Notably the stores lease had a radius restriction and with this limitation removed we can now reposition the market to better serve this highly populated tourist region. However, this will occur over time so we expect a short term negative revenue impact from the closure until the market is fully restructured.

And a change in the revenue recognition from gift card breakage due to new accounting standards will negatively impact total revenues in 2018 by almost $4 million. Voin will go into more details in his remarks.

As a reminder, we expect to see continued choppiness in comparable store sales as our real estate portfolio evolves which is one of the reasons we are most focused on total revenue and profitability as key measurements to the overall health of our business.

In short, we believe that this business has evolved and is now supported with an improved infrastructure and organization that can deliver total revenue and profit growth as we begin to scale the programs that have been established through our diversification efforts.

We fully believe in our long-term prospects as a company with the beloved branded that is stretchable and monetizable, a unique in-store experience that has a multiple generation appeal and an enhanced infrastructure designed to drive efficiencies as we begin to implement plans to scale our diversified business model with informed data driven consumer insight.

I believe this will continue to advance our strategy and make the transformation from a retail company that happened to build a strong brand into a global branded intellectual property company that just happens to have vertical retail as one of its channel. Now, we'll turn the call over to Voin to discuss the financial results in more detail..

Voin Todorovic Chief Financial Officer

Thanks, and good morning everyone. We are pleased to report a pretax income in the final quarter and for the full fiscal year surpassed our guidance driven by gross margin expansion and a disciplined management of expenses. For the fiscal year, we delivered $13.8 million in GAAP pretax income compared to $5.3 million last year.

While traditional mall traffic declined significantly contributed to lower compatible store sales. We ended 2017 with a healthy store base, lower markdowns, improved margins from continued sourcing efficiencies and ongoing reductions in our occupancy costs help to maintain solid profitability across the store base.

In addition, we saw improvements in key operational metrics led by higher conversion and dollars per transaction.

With these improvements in mind and plans in place to deliver increased revenue in 2018 for clarity we believe the evolution we have made in our business model to address the ongoing changes in the retail environment enables us to continue to grow pretax earnings in a negative comp scenario as we demonstrated in 2017.

Before I review our fourth quarter and full year results, I would like to provide some perspective on the impact of the recently enacted US tax reform. One of the key changes in the tax law was the reduction of the federal corporate tax rate to 21%.

Given this rate change and our deferred tax assets position at year-end we incurred a one-time non-cash expense of $1.4 million in the fourth quarter. We have excluded this expense from the adjusted results that I will now discuss.

Turning to our fourth quarter results, total revenues were $107.6 million a decrease of 2.5% compared to the fourth quarter of fiscal 2016.

Retail gross margin expanded 510 basis points to 51.1% reflecting a 260 basis point expansion in merchandise margin and a 230 basis point improvement in occupancy cost which was positively impacted by the absence of non-cash store impairment taken last year. SG&A declined $2.1 million to $44.9 million or 41.7% of total revenues.

Fourth quarter GAAP pretax income was $9.7 million compared to GAAP pretax income of $3.5 million. Adjusted net income was $6.8 million or $0.43 per diluted share compared to adjusted net income of $5 million or $0.31 per diluted share in the fourth quarter last year.

For the 2017 fiscal year, total revenues were $357.9 million compared to $364.2 million in fiscal 2016. Retail growth margin expanded 170 basis points to 46.9% driven by gift card breakage, cost efficiencies and the absence of the negative adjustment of $2.3 million related to non-cash store asset impairment taken in fiscal 16.

For the year SG&A was $4.5 million less than prior year even with over 4% growth in store count. As noted GAAP pretax income with $13.8 million and net income on an adjusted basis was $8.4 million or $0.53 per diluted share compared to adjusted net income of $6.6 million or $0.41 per diluted share in fiscal 2016. Turning to the balance sheet.

At year-end, cash and cash equivalents were $30.4 million and there were no borrowings under our revolving credit facility. We ended the year with $53.1 million of consolidated inventory representing a 2.4% increase over the prior year mainly driven by an increase in store count.

Capital expenditures totaled $18.1 million in fiscal 17 and depreciation and amortization was $16.2 million. Following the August 2017 authorization by our board of directors of a $20 million share buyback program, we repurchased over 500,000 shares of our common stock for $4.7 million in fiscal 2017.

Since the end of the fiscal year, we have repurchased more than 600,000 additional shares for approximately $5.3 million. Under the program, we have bought back over 1.1 million shares to-date and have approximately $10 million remaining.

Separately, as we previously shared, our board approved a change in our fiscal year end to Saturday closest [ph] to January 31 from the previous end date of the Saturday closest to December 31. This change was effective immediately following the end of fiscal 2017.

There will be a one month, one fiscal month transition period which will be reported on our Form 10-Q along with results for the quarter ending May 5, 2018.

For your reference, we provided a recap of our unaudited historical financial information for the four quarterly periods of fiscal 2016 and the first three quarterly periods of fiscal 2017 in this morning's press release.

Before turning to guidance for fiscal 2018, I want to note the impact of revenue recognition accounting standard changes related to the timing of breakage for certain gift cards. Previously, we recognize gift card breakage after 60 months. Now the new standard requires gift card breakage to be recognized based on our actual redemption experience.

As such, we will not recognize $12.3 million in revenues from gift card breakage for gift cards sold from 2013 to November of 2015. This change will negatively impact fiscal 2018 revenue and pretax profit by $3.9 million. The remaining balance will have an ongoing impact through fiscal 2020.

As a result of these changes effective December 31, 2017 we made a beginning balance adjustment to retain earnings to record this impact. This will be captured during the transition period given the change in our fiscal year. With that in mind, as it relates to fiscal 2018 guidance.

We currently expect total revenue growth to be slightly positive compared to the prior year including the aforementioned loss of $3.9 million in sales related to gift card breakage and the closure of flagship Disney store that Sharon mentioned.

Drivers of the revenue growth include double-digit increase in e-commerce as we are able to better leverage our upgraded web platform. Growth in revenue generated from our diversification initiatives including international franchising and commercial sales inclusive of outbound brand licensing and experiential wholesale.

And on the retail store front, we expect to benefit from the annualization of the 23 concourse shops opened last year in our New York City tourist location. As well as from partial year sales from tourist locations, we will open during fiscal 2018 in San Francisco and Baltimore.

Pretax income to grow in the range of 10% to 15% after adjusting 2017 GAAP pretax income for $3.9 million related to revenue recognition stands [ph]. Capital expenditures to be in the range of $15 million to $18 million and depreciation and amortization in the range of $16 million to $17 million.

And diluted earnings per share in the range of $0.53 to $0.57 using an effective tax rate range of 25% to 27% assuming no discrete items. This concludes our prepared remarks, and we will now turn the call back over to the operator to take some questions.

Operator?.

Operator

[Operator Instructions] Our first question comes from the line of Alex Fuhrman with Craig-Hallum. Please proceed with your question..

Alex Fuhrman

I wanted to ask about a couple of your growth initiatives for 2018.

Firstly, on ecommerce plans to grow that double-digit; do you feel that in 2017 you could have done double-digit ecommerce growth if you had the upgraded platform and that's what was really holding you back? It certainly seems like the ecommerce results have been pretty volatile and not necessarily coinciding with your own same-store sales in your retail stores.

So if you could give us some color on how that might progress throughout the year and what the drivers of that would be? That would be helpful. Thanks..

Sharon John President, Chief Executive Officer & Director

The results that we have enjoyed post the launch of the website would certainly indicate that we could have done double-digit growth throughout the course of the year.

We had plus 12% growth in the fourth quarter and we saw that the impact of that and that we ultimately started to approach at least the low end of what would be the norm of ecommerce sales as a percent of brick-and-mortar in the fourth quarter with 9% of our sales coming from ecommerce where it's usually 5% or less.

The norm in brick-and-mortar is in the 10% to 20% range now and we certainly believe we should be on -- in the midpoint of that.

So yes, we do believe that and that's without the analytics turned on; I don't want to overamp on it but clearly the marketplace is moving in the direction of ecommerce and we have as we've noted, multiple times, been unable to fully participate in that marketplace due to our platform and the struggles that we've had with that platform that have caused us some challenges in the past.

So we're really looking forward to a fully consumer centric ecommerce and omnichannel approach to this, it also gives us opportunities to be much more efficient and effective in our media choices as digital is all kind of one big approach to that, you have really have to have a robust ecommerce site to optimize your digital marketing as well.

So we're looking forward to optimizing this..

Alex Fuhrman

I also wanted to ask about the outbound licensing; I know that's something that you guys have talked about for a couple of years now. It sounds like that's really starting to come to fruition now for the first time with some viable deals in the pipeline in some action.

We'd love to get a sense of how much resources you have devoted to this in terms of fixed cost or headcount and at what level you would expect outbound licensing to be breakeven and become accretive for the company?.

Sharon John President, Chief Executive Officer & Director

Outbound licensing, it certainly takes a while to build a meaningful business because you're working with a lot different companies and a lot of different categories and it takes -- once you sign the deal, clearly it takes them a while to develop the programs and products that didn't get launched into other retailers but the benefit is great.

For one, it's almost -- it's royalty based, so it's almost immediately accretive to your question. But of course, we're not getting the enterprise value of that, we're just getting the royalty value of those products.

The additional value that we get is exposure being present in a number of different retail venues outside of our own venue; so there is marketing value to it if you think about it that way, it's really just extracting brand equity that already exists in our brand.

The other thing though is that we currently -- and this is not atypical to get started, we're using an agent to help us build those relationships with some of the outbound licensing program, some of them we hold inside but we have a partner that helps us do that where they do take a percentage of the royalty, do that -- so or added if headcount is minimal, very minimal, in fact most of it we've absorbed into -- the things that we need to do, we've absorbed it into our head count as it fits.

When the outbound licensing becomes a big enough piece of our total business, of course, we will look at perhaps a different structure..

Operator

Our next question comes from the line of Jeremy Hamblin with Dougherty & Company. Please proceed with your question..

Jeremy Hamblin

Just looking forward here at the potential licensing opportunities in 2018 and get a sense for some of the potential movie launches that you see as key for this year; I know last year you had some nice success with Beauty and the Beast in the spring time, there is a little bit of an Easter shift.

But in terms of the near-term and what you have visibility on, at this point what do you see is maybe key opportunities; whether it's -- again, something like the Incredibles 2 or Christopher Robin, any commentary on that front?.

Sharon John President, Chief Executive Officer & Director

Sure.

Yes, we are comping against Beauty which was bit of a surprise hit for us last year because more of the Beast sales were outperformed our expectations but -- and we're comping against that right now but when you look out on our licensing front, there is news and there is a lot of licenses that we have that are really bread-and-butter for us -- things like Pokémon and Power Patrol continue to deliver, those have been really great partnership for us.

But when you look out beyond that, what like the Spikey Good new news, we have Peter Rabbit right now which hopefully will do quite well for us as Easter starts to approach, we have Black Panther which will be -- this is a really big PR movie right now, it's getting a lot of tremendous buzz; we'll head the -- back in the Marvels business which we usually are with the Avengers movie release, we are back in business again with Girl Scouts which we took a respite for a while, so we're excited to do that, that's -- sometimes have had been in the past a very big party business for us.

So there is a lot of excitement going on as we lookout into the future on some licenses; they are not any of the big chunky breakthrough films that you might have seen in the past, perhaps maybe holding out Marvel -- some of the Marvel properties, but still that's an important part of our overall portfolio..

Jeremy Hamblin

And then just in terms of -- with the change in the fiscal year, can I assume that the timing of Easter moving forward to the end of March is kind of a non-event this year?.

Sharon John President, Chief Executive Officer & Director

Yes, it's April 1 this year and that's one of the key reasons why we wanted to shift our fiscal year to be -- to get that Easter noise out of the shift from first to second quarter which it does many times, so -- I think that ultimately the shift will make things a lot more comparable for you guys and for us as well..

Jeremy Hamblin

And then on the SG&A front, I wanted to just get underneath -- kind of the outlook in '18 and getting to understand if this year kind of ended up delivering pretty strong Q4 despite the softness on comps, so nice profitability.

What impact in terms of comparing '17 versus '18 on the incentive compensation front? How closer are you to achieving standard incentive compensation? Do we need to account for any of that in our modeling in 2018?.

Voin Todorovic Chief Financial Officer

We continue to manage our SG&A and overall control, both that we have to the best of our abilities and that's showing in our results. We will continue in 2018 to manage our SG&A. I'm not going to talk specifically about the performance based comp.

But like over next year, we continue to expect to leverage out SG&A and we continue to expect to make investments in business but we will expect our dollars to be much in line with what we had this year..

Jeremy Hamblin

Okay, got it. Last one, the gross margin performance really, really impressive in Q4.

As we look forward not just in 18, but beyond that how much more can you kind of squeeze out on the gross margin side if we don't see kind of a little bit higher list on the sales front is there multiple hundreds of basis points from here or something maybe a little less than that if we don't get more acceleration on sales?.

Voin Todorovic Chief Financial Officer

So, there are several things that impact our retail growth margins. We continue to believe there is room to expand our merchandise margins and we will continue to do that through sourcing efficiencies to cost reductions, to selective price increases things that we can control.

We are also going to see a headwind as it relates to gift cards breakage accounting changes that we talked about going forward especially over the next three years.

But we believe our occupancy management and reduction in our overall occupancy cost will help us continue to leverage and improve gross margin even though if we deliver flat or slightly below prior year total revenue. The idea is to drive the top-line revenue and to continue to expand gross margins.

Historically, our high was close to 49.5%, so we still believe that's a nice goal to have over next several years..

Jeremy Hamblin

Okay. And then just one point of clarification. In the release you indicate that there is a little over 600,000 shares I think purchased since the beginning of – I'm sorry since the end of 2017.

Okay, so does that leave about $10 million left on the buyback authorization over?.

Sharon John President, Chief Executive Officer & Director

Yes, exactly..

Jeremy Hamblin

Okay. Okay, great. Thanks guys and good luck..

Voin Todorovic Chief Financial Officer

Thank you..

Sharon John President, Chief Executive Officer & Director

Thank you..

Operator

Thank you. [Operator Instructions] There are no further questions at this time. I'd like to turn the floor back over to Sharon John for closing remarks..

Sharon John President, Chief Executive Officer & Director

Thank you. Thanks for joining us today on the call. We really look forward to reporting first quarter on the next call and have a great day..

Operator

This concludes today's teleconference. You may disconnect your lines at this time. Thank you for your participation..

ALL TRANSCRIPTS
2024 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2 Q-1