image
AZZ Inc. AZZ
Industrials - Manufacturing - Metal Fabrication - NYSE - US
Watchlist
$ 89.825
-2.37 %
$ 2.69 B
Market Cap
50.45
P/E
INCOME STATEMENT
1.58 B REVENUE
2.61%
Growth Rates
1Year 2.61%
3Years 20.46%
5Years 8.24%
7Years 9.98%
10Years 6.81%
236 M OPERATING INCOME
6.66%
Growth Rates
1Year 6.66%
3Years 52.78%
5Years 38.26%
7Years 25.48%
10Years 8.27%
52.4 M NET INCOME
-39.87%
Growth Rates
1Year -39.87%
3Years -14.54%
5Years 1.68%
7Years 2.15%
10Years -2.12%
EFFICIENCY
Earnings Waterfall AZZ Inc.
image
Revenue 1.58 B
Cost Of Revenue 1.2 B
Gross Profit 383 M
Operating Expenses 146 M
Operating Income 236 M
Other Expenses 184 M
Net Income 52.4 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)383m(146m)236m(184m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Feb-2025 Feb-2024 Feb-2023 Feb-2022 Feb-2021 Feb-2020 Feb-2019 Feb-2018 Feb-2017 Feb-2016 Feb-2015 Feb-2014 Feb-2013 Feb-2012 Feb-2011 Feb-2010 Feb-2009 Feb-2008 Feb-2007 Feb-2006 Feb-2005 Feb-2004 Feb-2003 Feb-2002 Feb-2001 Feb-2000 Feb-1999 Feb-1998 Feb-1997 Feb-1996 Feb-1995 Feb-1994 Feb-1993 Feb-1992 Feb-1991 Feb-1990 Feb-1989 Feb-1988 Feb-1987 Feb-1986
REVENUE
Revenue 1 577.7 1 537.6 1 323.6 902.7 838.9 1 061.8 927.1 810.4 858.9 903.2 816.7 751.7 570.6 469.1 380.6 357.0 412.4 320.2 260.3 187.2 152.4 136.2 183.4 152.9 121.4 92.5 80.9 75.5 57.7 49.2 44.6 40.8 30.8 30.2 27.1 17.8 21.3 14.6 10.5 16.3
GROSS PROFIT
Cost Of Revenue 1 195.1 1 174.1 1 027.7 677.4 650.2 824.6 728.5 650.1 654.1 673.1 611.0 546.0 406.4 344.5 273.0 247.4 299.0 239.7 193.4 149.9 123.9 110.2 145.1 119.0 90.7 63.3 58.9 53.0 38.6 34.1 32.3 28.5 22.8 22.1 19.2 13.8 17.8 11.1 7.8 12.9
Gross Profit 382.7 363.5 295.9 225.2 188.7 237.2 198.6 160.3 204.8 230.1 205.7 205.7 164.2 124.6 107.6 109.6 113.4 80.5 66.9 37.3 28.5 26.0 38.3 33.9 30.7 29.3 22.0 22.5 19.1 15.1 12.3 12.3 8.0 8.1 7.9 4.0 3.5 3.5 2.7 3.4
OPERATING INCOME
Operating Expenses 146.3 141.9 122.3 113.7 107.1 139.3 121.7 112.1 106.4 107.8 98.9 105.6 66.2 48.9 45.0 42.4 43.2 36.3 31.9 23.9 19.6 17.1 20.6 18.7 15.2 17.1 13.3 12.6 10.8 9.7 8.4 8.4 5.7 6.0 5.3 2.6 2.5 2.3 2.8 4.7
Selling, General and Administrative Expenses 146.3 141.9 122.3 113.7 107.1 139.3 121.7 112.1 106.4 107.8 98.9 105.6 66.2 48.9 46.6 43.4 43.2 36.3 31.9 23.9 19.6 17.1 20.6 18.7 15.2 12.3 9.7 9.6 8.1 7.5 6.6 6.7 4.4 4.6 4.1 1.7 1.6 1.5 1.2 1.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 236.4 221.6 102.9 66.3 36.0 46.8 77.0 48.2 98.4 122.3 106.8 100.1 98.0 75.7 61.0 67.2 70.1 44.3 35.0 13.4 8.9 8.8 17.8 15.2 15.5 12.2 8.7 9.9 8.3 5.4 3.9 3.9 2.3 2.1 2.6 1.4 1.0 1.2 100 K (1.3)
PRE-TAX INCOME
Interest Income Expense 81.3 107.1 88.8 6.4 9.6 13.5 15.0 13.9 14.7 15.2 16.6 18.4 13.1 13.9 7.7 6.8 6.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (65.7) (91.5) (85.0) (6.2) 3.5 (14.5) (14.0) (17.3) (13.6) (17.9) (16.7) (6.2) (3.6) (12.1) (6.0) (6.8) (3.2) (0.4) (0.4) (1.4) (1.5) (2.0) (3.9) (2.6) (2.4) (1.7) (0.9) 0 (1.2) (1.1) (1.3) (0.3) (0.5) (0.2) (0.3) 0.4 100 K 100 K (3.4) (12.3)
Pre-Tax Income 170.7 130.1 88.7 106.3 51.0 64.9 63.0 30.9 84.7 104.4 90.1 93.9 94.4 63.6 55.0 60.4 66.9 43.8 34.6 12.0 7.4 6.9 13.9 12.6 13.1 10.5 7.8 9.9 7.1 4.3 2.6 3.6 1.8 1.9 2.3 1.8 0.9 1.1 (3.5) (13.6)
NET INCOME
Tax Provision 41.9 28.5 22.3 22.3 11.4 16.7 11.8 (14.3) 23.8 27.6 25.2 34.3 33.9 22.9 20.0 22.7 24.7 16.1 12.9 4.2 2.6 2.6 5.3 4.8 5.0 4.0 2.9 2.7 2.8 1.7 1.0 1.4 0.7 0.7 0.8 0.7 0.3 0.4 3.8 (5.6)
Net Income 128.8 101.6 66.3 84.0 39.6 48.2 51.2 45.2 60.9 76.8 64.9 59.6 60.5 40.7 35.0 37.7 42.2 27.7 21.8 7.8 4.8 4.3 8.6 7.8 8.2 6.6 4.9 7.2 4.3 2.6 1.6 2.2 1.1 1.2 1.5 1.1 0.6 0.7 (3.9) (8.0)
EPS 1.8 3.48 2.67 3.38 1.53 1.84 1.97 1.73 2.35 2.98 2.53 2.34 2.39 1.62 1.41 1.54 1.74 1.15 0.93 0.35 0.22 0.2 0.41 0.38 0.42 0.35 0.22 0.3 0.19 0.12 0.07 0.0975 0.05 0.05 0.07 0.055 0.025 0.025 0.18 0.36