image
Artivion, Inc. AORT
Healthcare - Medical - Devices - NYSE - US
Watchlist
$ 26.65
-1.26 %
$ 1.12 B
Market Cap
-888.33
P/E
INCOME STATEMENT
354 M REVENUE
12.82%
Growth Rates
1Year 12.82%
3Years 11.81%
5Years 6.14%
7Years 10.11%
10Years 9.66%
5.74 M OPERATING INCOME
77.22%
Growth Rates
1Year 77.22%
3Years 32.99%
5Years -9.22%
7Years -17.36%
10Years -8.41%
-30.7 M NET INCOME
-59.91%
Growth Rates
1Year -59.91%
3Years -22.53%
5Years -60.97%
7Years -21.23%
10Years -11.23%
EFFICIENCY
Earnings Waterfall Artivion, Inc.
image
Revenue 354 M
Cost Of Revenue 125 M
Gross Profit 229 M
Operating Expenses 223 M
Operating Income 5.74 M
Other Expenses 36.4 M
Net Income -30.7 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991
REVENUE
Revenue 354.0 313.8 298.8 253.2 276.2 262.8 189.7 180.4 145.9 144.6 140.8 131.7 119.6 116.6 111.7 105.1 94.8 81.3 69.3 62.4 59.5 77.8 87.7 77.1 66.7 60.7 50.9 37.0 29.0 23.6 21.2 19.6 15.3
GROSS PROFIT
Cost Of Revenue 124.8 111.3 101.3 85.4 93.2 89.9 61.1 61.5 55.2 53.4 50.4 46.7 43.8 48.3 41.9 37.3 35.5 37.4 32.4 37.6 31.5 65.6 36.6 30.1 27.0 21.8 15.1 11.2 9.5 8.0 8.1 8.8 7.1
Gross Profit 229.2 202.5 197.5 167.8 183.0 173.0 128.6 118.9 90.7 91.3 90.4 85.0 75.8 68.4 69.8 67.8 59.2 43.9 36.9 24.8 28.1 12.2 51.0 47.0 39.7 38.9 35.8 25.8 19.5 15.6 13.1 10.8 8.2
OPERATING INCOME
Operating Expenses 223.4 196.3 205.3 165.3 166.0 163.7 120.7 105.0 85.4 82.5 76.6 72.4 64.2 55.0 55.3 54.3 50.9 45.1 56.9 46.6 57.3 52.1 38.6 37.2 32.2 32.1 27.1 19.9 16.4 14.1 12.4 9.7 8.8
Selling, General and Administrative Expenses 209.0 157.4 169.8 141.1 143.0 140.6 101.2 91.5 74.9 73.8 68.1 65.1 57.3 49.1 50.0 48.8 46.5 41.5 53.2 42.6 53.6 47.5 33.8 28.7 24.7 23.9 20.5 15.7 12.8 13.1 11.7 9.0 8.2
Research and Development Expenses 28.7 38.9 35.5 24.2 23.0 23.1 19.5 13.4 10.4 8.7 8.5 7.3 6.9 5.9 5.2 5.3 4.5 3.5 3.7 3.9 3.6 4.6 4.7 5.2 4.4 4.7 3.9 2.8 2.6 0 0 0 0
Operating Income 5.7 3.2 (13.9) 2.4 (1.8) 9.3 8.0 21.8 5.4 8.8 13.8 12.6 11.6 9.9 14.5 13.7 8.3 (1.2) (20.1) (21.8) (29.2) (40.0) 12.5 9.8 7.5 6.8 8.7 5.9 3.1 1.5 0.7 1.1 (0.6)
PRE-TAX INCOME
Interest Income Expense 25.3 18.2 16.9 16.7 14.9 15.8 4.9 3.0 62 K 0.2 71 K 0.2 0.1 0.2 83 K 0.3 0.7 0.7 0.3 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (27.3) (21.2) (22.9) (19.6) (15.4) (15.7) (4.4) (3.4) 0.5 (0.1) 9.5 (0.6) (0.2) (2.6) (0.1) (0.1) (0.7) (2.7) (1.7) 53 K 2 K (1.5) 1.0 1.8 (1.0) 1.9 (0.8) 0.2 0.2 0.3 0.2 100 K (0.2)
Pre-Tax Income (21.6) (15.0) (14.8) (17.2) 1.6 (6.4) 3.6 18.4 5.9 8.7 23.3 12.1 11.5 7.3 14.4 13.5 7.6 0.7 (20.0) (21.8) (29.2) (41.4) 13.5 11.6 6.5 8.7 7.6 6.1 3.3 1.8 0.9 1.0 (0.8)
NET INCOME
Tax Provision 9.1 4.2 7 K (0.5) 76 K (2.6) (0.1) 7.6 1.9 1.4 7.1 4.1 4.1 3.3 5.7 (19.4) 0.4 0.3 (0.4) (3.0) 3.1 (13.7) 4.3 3.8 2.0 2.2 2.9 2.2 1.1 0.5 0.3 0.3 100 K
Net Income (30.7) (19.2) (14.8) (16.7) 1.7 (3.8) 3.7 10.8 4.0 7.3 16.2 7.9 7.4 3.9 8.7 32.9 7.2 0.4 (19.5) (18.7) (32.3) (27.8) 9.2 7.8 4.5 6.5 4.7 3.9 2.2 1.3 0.6 0.7 (0.7)
EPS 0.75 0.48 0.38 0.44 0.046 0.11 0.11 0.33 0.14 0.26 0.59 0.29 0.26 0.14 0.31 1.15 0.26 0.02 0.82 0.81 1.64 1.43 0.49 0.42 0.24 0.36 0.33 0.27 0.15 0.09 0.04 0.07 0.08