Communication Services - Telecommunications Services - NYSE - MX
$ 15.1
0.6 %
$ 46.9 B
Market Cap
26.03
P/E
INCOME STATEMENT
816 B
REVENUE
168 B
OPERATING INCOME
76.1 B
NET INCOME
EFFICIENCY
Earnings Waterfall
América Móvil, S.A.B. de C.V.
| Revenue | 816 B |
| Cost Of Revenue | 468 B |
| Gross Profit | 348 B |
| Operating Expenses | 332 B |
| Operating Income | 168 B |
| Other Expenses | 91.7 B |
| Net Income | 76.1 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 816 012.8 | 844 501.4 | 855 535.0 | 1 016 887.0 | 1 007 348.0 | 1 022 864.0 | 1 021 634.0 | 975 412.0 | 894 217.0 | 848 261.8 | 786 101.0 | 775 069.6 | 665 156.0 | 607 855.7 | 394 711.0 | 345 654.9 | 312 356.8 | 232 373.2 | 182 289.9 | 134 310.7 | 85 665.4 | 57 890.9 | 41 081.7 | 29 310.8 | 15 291.4 | 9 413.9 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 468 262.2 | 489 166.2 | 341 059.0 | 470 427.0 | 471 737.0 | 502 110.0 | 496 335.7 | 487 075.0 | 418 062.0 | 386 102.1 | 358 330.0 | 343 446.1 | 290 594.0 | 253 449.1 | 165 039.7 | 146 025.0 | 162 033.4 | 127 998.1 | 89 280.9 | 65 204.2 | 37 354.1 | 24 592.2 | 17 620.3 | 14 978.3 | 7 155.6 | 3 703.7 |
| Gross Profit | 347 750.6 | 355 335.2 | 514 476.0 | 546 460.0 | 535 611.0 | 520 754.0 | 525 298.3 | 488 337.0 | 476 155.0 | 462 159.7 | 427 771.0 | 431 623.5 | 374 562.0 | 354 406.5 | 229 671.3 | 199 629.9 | 150 323.4 | 104 375.1 | 93 009.0 | 69 106.5 | 48 311.3 | 33 298.7 | 23 461.4 | 14 332.5 | 8 135.7 | 5 710.2 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 331 753.2 | 184 464.4 | 343 465.0 | 376 380.0 | 374 909.0 | 387 138.0 | 744 332.0 | 378 727.0 | 334 700.0 | 312 958.7 | 273 608.0 | 274 313.3 | 121 958.0 | 202 085.1 | 125 462.3 | 104 083.7 | 64 911.4 | 45 682.7 | 59 287.8 | 45 688.8 | 30 408.8 | 20 716.9 | 17 429.4 | 11 508.4 | 5 964.9 | 10 704.1 |
| Selling, General and Administrative Expenses | 186 575.2 | 179 454.0 | 180 838.0 | 212 136.0 | 215 994.0 | 226 715.0 | 238 883.0 | 225 866.0 | 200 213.0 | 185 683.2 | 162 592.0 | 167 148.9 | 118 814.0 | 107 406.9 | 72 380.0 | 62 316.4 | 53 321.2 | 38 613.7 | 38 012.8 | 27 153.9 | 16 575.4 | 12 332.5 | 11 055.4 | 8 501.2 | 4 490.3 | 3 105.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 167 783.5 | 170 870.8 | 166 132.6 | 165 355.0 | 154 841.0 | 133 616.0 | 118 690.0 | 109 610.0 | 141 454.0 | 149 201.0 | 154 164.0 | 157 310.2 | 252 604.0 | 152 321.4 | 104 209.0 | 95 546.1 | 85 412.0 | 58 692.4 | 33 721.2 | 23 417.6 | 17 902.5 | 12 581.8 | 6 032.0 | 2 824.1 | 2 170.8 | 1 815.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 56 898.0 | 69 898.5 | 32 190.0 | 33 600.0 | 31 627.0 | 20 948.0 | 27 375.0 | 29 669.0 | 26 425.0 | 39 599.2 | 24 104.0 | 24 914.6 | 13 951.0 | 17 280.7 | 7 410.3 | 8 950.6 | 7 697.0 | (8 748.7) | (7 089.5) | (4 592.9) | (3 780.1) | (2 346.0) | 0 | 0 | 0 | 0 |
| Total Other Income | (52 449.9) | (36 601.3) | (62 748.6) | (96 195.5) | (33 415.7) | (38 563.3) | (43 046.5) | (86 132.7) | (85 272.7) | (69 349.0) | (48 890.5) | (23 517.2) | (29 661.2) | (17 202.4) | (49 554.4) | (16 082.4) | (4 042.7) | 485.8 | (1 424.3) | 4 163.0 | (420.2) | (4 779.2) | (3 880.9) | 1 079.5 | 3 188.0 | 3 179.8 |
| Pre-Tax Income | 115 333.6 | 134 269.5 | 102 648.0 | 67 680.0 | 121 364.0 | 93 506.0 | 75 552.0 | 23 288.0 | 57 568.0 | 86 450.1 | 106 094.0 | 138 518.4 | 126 408.0 | 135 119.0 | 99 257.2 | 79 463.7 | 81 348.9 | 59 124.2 | 32 117.5 | 24 963.7 | 18 601.2 | 7 802.6 | 2 151.1 | 3 903.6 | 5 355.8 | 4 995.5 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 34 544.0 | 46 044.1 | 28 145.0 | 16 366.0 | 51 034.0 | 45 895.0 | 30 691.0 | 11 399.0 | 19 180.0 | 38 952.3 | 31 488.0 | 46 378.7 | 40 439.0 | 36 213.6 | 22 259.3 | 19 888.3 | 22 504.9 | 16 278.9 | 337.0 | 8 503.8 | 3 267.0 | 3 303.9 | 2 973.6 | 3 026.5 | 1 102.0 | 1 100.1 |
| Net Income | 76 110.6 | 82 878.4 | 68 187.2 | 46 852.6 | 67 731.0 | 45 661.0 | 29 326.0 | 8 649.0 | 35 055.0 | 45 922.2 | 74 625.0 | 91 440.9 | 82 622.0 | 91 123.1 | 76 997.9 | 59 575.4 | 58 735.1 | 42 478.3 | 31 664.7 | 16 459.9 | 15 334.2 | 4 498.7 | (822.4) | 877.1 | 4 253.8 | 3 898.5 |
| EPS | 1.21 | 23.8 | 20.7 | 14 | 20.5 | 13.8 | 8.88 | 2.63 | 10.6 | 13.5 | 21.2 | 24.1 | 21.5 | 23 | 23.5 | 17.4 | 16.7 | 12.5 | 9.18 | 4.98 | 4.58 | 1.16 | 0.21 | 0.21 | 1 | 0.9 |