Communication Services - Telecommunications Services - NYSE - MX
$ 15.1
0.6 %
$ 46.9 B
Market Cap
26.03
P/E
BALANCE SHEET
1.56 T
ASSETS
1.14 T
LIABILITIES
367 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
América Móvil, S.A.B. de C.V.
| Current Assets | 340 B |
| Cash & Short-Term Investments | 26.6 B |
| Receivables | 138 B |
| Other Current Assets | 175 B |
| Non-Current Assets | 1.22 T |
| Long-Term Investments | 38.7 B |
| PP&E | 742 B |
| Other Non-Current Assets | 443 B |
| Current Liabilities | 524 B |
| Accounts Payable | 70 B |
| Short-Term Debt | 185 B |
| Other Current Liabilities | 269 B |
| Non-Current Liabilities | 618 B |
| Long-Term Debt | 441 B |
| Other Non-Current Liabilities | 178 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||||||||
| Cash & Cash Equivalents | 26 597.8 | 33 700.9 | 38 679.9 | 35 917.9 | 19 745.7 | 21 660.0 | 24 270.5 | 78 076.0 | 45 160.0 | 66 473.7 | 48 164.0 | 45 487.2 | 83 364.0 | 95 938.5 | 27 445.9 | 22 092.1 | 12 004.1 | 41 075.0 | 11 285.5 | 16 464.7 | 9 257.4 | 9 215.6 | 2 510.0 | 22 573.5 | 36 861.3 | 0 |
| Short Term Investments | 73 755.6 | 91 029.9 | 117 703.2 | 54 636.4 | 47 718.0 | 49 015.9 | 59 120.7 | 54 857.2 | 56 347.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.5 | 2 051.1 | 1 506.1 | 2 581.7 | 792.3 | 1 464.9 | 9 831.4 | 1 628.9 | 4 327.6 | 0 |
| Receivables | 138 069.3 | 138 235.6 | 144 697.5 | 152 307.3 | 170 266.7 | 181 777.7 | 139 430.8 | 148 598.8 | 146 201.2 | 104 306.4 | 0 | 120 895.0 | 128 387.3 | 93 164.2 | 56 387.1 | 53 823.5 | 44 868.3 | 41 906.2 | 30 864.5 | 21 226.8 | 11 378.1 | 6 316.9 | 4 353.7 | 4 443.4 | 1 740.6 | 0 |
| Inventory | 19 271.6 | 23 995.1 | 24 185.0 | 30 377.0 | 41 102.0 | 39 864.0 | 38 810.0 | 36 871.0 | 35 577.0 | 35 930.3 | 36 719.0 | 28 697.8 | 34 141.0 | 26 081.5 | 21 536.0 | 31 805.1 | 21 110.6 | 19 193.5 | 12 962.4 | 11 206.8 | 5 212.5 | 3 033.8 | 3 385.0 | 3 604.8 | 2 143.3 | 0 |
| Other Current Assets | 156 228.3 | 76 643.0 | 78 890.8 | 86 984.2 | 62 157.6 | 66 284.4 | 93 040.8 | 91 757.1 | 114 662.7 | 39 099.7 | 151 815.6 | 14 051.2 | 18 624.7 | 18 527.8 | 2 729.3 | 5 765.1 | 4 498.8 | 3 637.9 | 3 593.4 | 4 482.0 | 2 818.4 | 1 485.7 | 2 287.1 | 1 407.2 | 841.8 | 0 |
| Total Current Assets | 340 167.0 | 361 002.8 | 403 518.0 | 349 005.0 | 330 844.0 | 326 961.0 | 342 235.0 | 343 085.0 | 351 332.0 | 281 080.4 | 236 698.0 | 207 802.5 | 264 517.0 | 233 712.0 | 108 098.3 | 113 485.9 | 82 536.3 | 107 863.6 | 60 211.9 | 55 133.4 | 29 458.7 | 21 516.9 | 22 367.2 | 33 657.8 | 45 918.8 | 0 |
| PP&E | 742 219.2 | 779 100.3 | 821 569.0 | 717 754.0 | 757 346.0 | 629 088.0 | 676 343.0 | 701 190.0 | 573 529.0 | 595 596.3 | 501 107.0 | 500 434.3 | 466 087.0 | 411 820.4 | 227 049.0 | 209 896.8 | 167 490.8 | 136 826.6 | 111 924.6 | 84 638.6 | 70 933.5 | 61 039.0 | 39 705.1 | 33 281.9 | 12 404.1 | 6 574.0 |
| Intangible Assets | 121 498.5 | 128 893.4 | 143 226.0 | 133 457.0 | 125 169.0 | 100 338.0 | 123 242.0 | 128 598.0 | 101 750.0 | 109 829.6 | 38 220.0 | 45 195.7 | 41 538.0 | 49 052.7 | 46 557.1 | 48 109.5 | 42 264.8 | 39 045.5 | 37 608.5 | 44 407.6 | 41 587.3 | 28 145.5 | 6 685.7 | 7 122.9 | 3 876.9 | 0 |
| Goodwill | 146 078.9 | 141 121.4 | 136 578.0 | 143 053.0 | 152 900.0 | 145 566.0 | 151 463.0 | 152 633.0 | 137 114.0 | 140 903.4 | 92 486.0 | 99 705.9 | 73 038.0 | 70 919.0 | 45 805.3 | 44 696.3 | 44 835.6 | 25 541.0 | 12 253.8 | 9 523.4 | 8 028.3 | 6 024.7 | 0 | 0 | 0 | 0 |
| Long Term Investments | 38 695.0 | 30 956.6 | 9 947.0 | 1 830.0 | 2 474.0 | 3 133.0 | 3 735.0 | 3 603.0 | 3 111.0 | 49 262.6 | 91 304.0 | 73 116.3 | 54 218.0 | 50 539.5 | 974.7 | 789.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 175 526.8 | 48 306.1 | 45 261.1 | 46 208.8 | 57 031.1 | 66 364.2 | 72 621.7 | 74 137.3 | 48 245.0 | 17 547.0 | 24 488.3 | 42 318.5 | 37 384.5 | 27 882.2 | 8 614.8 | 9 181.0 | 9 444.2 | 8 096.2 | 7 510.6 | 9 811.5 | 7 518.2 | 3 189.6 | 23 273.0 | 15 315.7 | 3 172.1 | (6 574.0) |
| Other Assets | 0 | 0 | 0 | 64 637.8 | 48 998.9 | 0 | 66 470.2 | 0 | 48 575.2 | 0 | 7 901.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1 564 186.0 | 1 618 098.4 | 1 687 387.0 | 1 571 315.8 | 1 580 930.9 | 1 382 637.0 | 1 552 681.2 | 1 515 898.0 | 1 345 063.2 | 1 260 719.8 | 1 043 058.5 | 1 002 569.3 | 969 857.0 | 876 694.5 | 453 008.0 | 435 455.5 | 349 970.3 | 318 161.0 | 230 166.6 | 193 991.1 | 149 497.6 | 113 890.9 | 92 031.1 | 89 378.3 | 65 372.0 | 52 190.0 |
| LIABILITIES | ||||||||||||||||||||||||||
| Accounts Payable | 70 002.8 | 76 462.2 | 87 942.1 | 78 285.8 | 116 831.1 | 121 380.6 | 109 024.3 | 135 767.4 | 108 646.7 | 108 313.9 | 98 763.3 | 91 793.9 | 140 423.4 | 1 911.3 | 2 120.9 | 90 867.4 | 72 892.0 | 49 171.2 | 47 418.6 | 27 657.8 | 19 880.7 | 11 023.4 | 8 181.1 | 10 573.5 | 5 127.3 | 0 |
| Short Term Debt | 185 338.6 | 134 926.7 | 172 855.0 | 173 151.1 | 155 066.7 | 96 230.6 | 51 745.8 | 82 607.3 | 119 589.8 | 59 496.1 | 26 087.6 | 19 470.3 | 37 130.2 | 9 039.2 | 9 167.9 | 26 731.4 | (74 453 557.7) | 26 944.3 | 17 020.2 | 5 375.0 | 12 069.5 | 10 306.5 | 6 261.0 | 6 766.3 | 387.9 | 0 |
| Other Current Liabilities | 199 466.9 | 214 425.4 | 179 746.2 | 213 259.1 | 196 102.1 | 212 217.2 | 218 816.4 | 226 339.9 | 176 632.4 | 178 547.0 | 104 855.1 | 89 332.8 | 36 449.4 | 146 048.9 | 88 776.2 | 922.3 | (9 239 618.1) | 11 354.6 | 10 030.3 | 8 698.0 | 119.6 | 115.9 | 2 801.5 | 19.3 | 1 101.7 | 0 |
| Total Current Liabilities | 524 406.5 | 488 876.0 | 528 148.0 | 496 092.0 | 525 400.0 | 473 040.0 | 413 336.0 | 473 207.0 | 415 707.0 | 359 901.4 | 281 471.0 | 251 529.9 | 268 874.0 | 204 543.1 | 140 256.7 | 147 796.1 | 116 337.2 | 120 742.1 | 89 272.2 | 54 393.0 | 39 656.3 | 26 015.6 | 18 711.5 | 17 889.1 | 6 616.9 | 0 |
| Long Term Debt | 440 507.6 | 509 811.6 | 489 829.3 | 564 559.1 | 589 784.5 | 542 691.8 | 646 139.0 | 625 194.1 | 573 815.0 | 536 805.1 | 464 478.0 | 404 048.3 | 372 099.0 | 294 061.0 | 101 741.2 | 116 755.1 | 85 009.0 | 85 129.4 | 51 568.3 | 55 885.9 | 37 085.3 | 36 239.0 | 15 069.2 | 1 185.5 | 85.1 | 0 |
| Deferred Tax Income | 0 | 30 302.1 | 49 465.1 | 49 067.2 | 18 093.0 | 24 573.4 | 11 997.4 | 14 061.9 | 11 589.9 | 22 886.3 | 1 628.4 | 21 231.8 | 16 751.7 | 25 178.2 | 22 282.2 | 14 621.1 | 12 527.0 | 3 368.0 | 3 486.4 | 6 173.3 | 3 637.2 | 2 077.9 | 1 990.9 | 2 563.9 | 0 | 0 |
| Other Liabilities | 177 569.4 | 148 723.3 | 159 602.3 | 186 118.2 | 168 323.8 | 158 619.2 | 150 921.9 | 133 134.0 | 123 639.4 | 97 794.5 | 79 091.7 | 33 567.5 | 13 316.5 | 38 063.1 | 33 104.5 | 11 358.6 | 8 932.3 | (1 899.9) | 84.2 K | 16.5 | 129.0 | 0 | 16.7 | 1 156.6 | 3 081.3 | 0 |
| Total Liabilities | 1 142 483.6 | 1 180 269.2 | 1 229 743.0 | 1 268 789.0 | 1 305 027.0 | 1 174 351.0 | 1 225 578.0 | 1 244 874.0 | 1 135 633.0 | 1 020 979.5 | 826 146.0 | 690 245.9 | 674 217.0 | 540 657.4 | 275 102.4 | 290 530.9 | 222 805.4 | 209 390.6 | 144 441.6 | 116 674.3 | 80 507.7 | 64 332.5 | 35 788.3 | 22 795.2 | 9 783.3 | 0 |
| EQUITY | ||||||||||||||||||||||||||
| Common Stock | 95 362.0 | 95 365.3 | 96 333.4 | 96 341.7 | 96 338.3 | 96 338.4 | 96 338.5 | 96 337.5 | 96 338.5 | 96 382.6 | 96 392.3 | 96 414.8 | 0 | 0 | 36 524.4 | 0 | 0 | 0 | 33 902.9 | 32 689.0 | 31 091.5 | 30 233.8 | 28 197.4 | 27 672.3 | 0 | 0 |
| Retained Earnings | 545 653.7 | 505 483.7 | 447 690.4 | 314 718.0 | 281 450.1 | 237 255.5 | 171 087.6 | 157 715.3 | 172 331.4 | 192 110.3 | 197 318.9 | 213 120.0 | 164 052.5 | 196 132.7 | 115 866.4 | 88 746.7 | 93 908.6 | 86 133.3 | 66 480.0 | 52 557.2 | 47 552.2 | 33 651.9 | 29 598.2 | 7 257.8 | 8 144.3 | 0 |
| Other Accumulative Comprehensive Income/Loss | (274 303.2) | (227 044.3) | (154 388.9) | (160 580.9) | (199 878.4) | (137 598.2) | (73 261.8) | (45 137.6) | (156 391.9) | (99 228.7) | (91 310.6) | (7 737.0) | 25 168.1 | 15 085.8 | 24 782.3 | 18 988.9 | (4 008.6) | (12 975.6) | (15 681.0) | (9 583.4) | (14 736.1) | (15 511.7) | (2 295.6) | (67.5) | 46 785.2 | 0 |
| Total Equity | 421 702.4 | 437 829.3 | 522 050.8 | 302 526.8 | 275 903.9 | 258 162.8 | 327 103.2 | 333 132.5 | 209 430.2 | 239 740.3 | 216 912.5 | 312 323.4 | 305 639.5 | 336 037.2 | 177 905.6 | 144 924.5 | 127 164.9 | 108 770.4 | 85 725.0 | 77 316.8 | 68 990.0 | 49 558.4 | 56 242.8 | 66 583.1 | 55 588.7 | 49 843.0 |
| Total Liabilities and Equity | 1 564 186.0 | 1 618 098.4 | 1 687 387.0 | 1 571 315.8 | 1 580 930.9 | 1 382 637.0 | 1 552 681.2 | 1 515 898.0 | 1 345 063.2 | 1 260 719.8 | 1 043 058.5 | 1 002 569.3 | 969 857.0 | 876 694.5 | 453 008.0 | 435 455.5 | 349 970.3 | 318 161.0 | 230 166.6 | 193 991.1 | 149 497.6 | 113 890.9 | 92 031.1 | 89 378.3 | 65 372.0 | 52 190.0 |
| SHARES OUTSTANDING | ||||||||||||||||||||||||||
| Common Shares Outstanding | 63 049.0 | 3 196.8 | 3 298.3 | 3 313.2 | 3 300.3 | 3 302.7 | 3 303.5 | 3 289.9 | 3 299.9 | 3 407.7 | 3 523.8 | 3 791.9 | 3 849.5 | 3 951.0 | 3 273.8 | 3 422.0 | 3 514.9 | 3 545.9 | 3 576.6 | 3 684.8 | 3 842.1 | 3 936.9 | 3 959.7 | 4 266.6 | 4 345.5 | 4 345.5 |