image
Industrials - Security & Protection Services - NYSE - IE
$ 139.76
-1.1 %
$ 12.1 B
Market Cap
21.4
P/E
INCOME STATEMENT
3.65 B REVENUE
11.58%
708 M OPERATING INCOME
20.80%
541 M NET INCOME
17.96%
EFFICIENCY
Earnings Waterfall Allegion plc
image
Revenue 3.65 B
Cost Of Revenue 2.07 B
Gross Profit 1.58 B
Operating Expenses 873 M
Operating Income 708 M
Other Expenses 168 M
Net Income 541 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 3 650.8 3 271.9 2 867.4 2 719.9 2 854.0 2 731.7 2 408.2 2 238.0 2 068.1 2 118.3 2 093.5 2 023.3 2 021.2
GROSS PROFIT
Cost Of Revenue 2 069.3 1 949.5 1 662.5 1 541.1 1 601.7 1 558.4 1 337.5 1 252.7 1 199.0 1 264.6 1 233.9 1 197.7 1 211.4
Gross Profit 1 581.5 1 322.4 1 204.9 1 178.8 1 252.3 1 173.3 1 070.7 985.3 869.1 853.7 859.6 825.6 809.8
OPERATING INCOME
Operating Expenses 873.1 736.0 674.7 635.7 687.2 647.5 582.5 559.8 510.5 527.4 486.2 454.3 450.8
Selling, General and Administrative Expenses 865.6 736.0 674.7 635.7 687.2 647.5 582.5 559.8 510.5 527.4 486.2 454.3 450.8
Research and Development Expenses 101.9 74.5 73.3 54.4 54.7 54.4 48.3 47.3 45.2 43.3 39.6 38.2 0
Operating Income 708.4 586.4 530.2 556.8 565.1 525.8 488.2 425.5 358.6 326.3 235.8 371.3 359.0
PRE-TAX INCOME
Interest Income Expense 93.1 75.9 50.2 51.1 56.0 54.0 105.7 64.3 52.9 53.8 10.2 1.5 1.4
Total Other Income (91.2) (71.9) (6.2) (38.1) (89.9) (50.6) (96.8) (139.3) (149.3) (58.4) (17.4) (4.6) 3.2
Pre-Tax Income 617.2 514.5 524.0 365.4 475.2 475.2 395.7 295.0 209.3 267.9 218.5 366.7 362.2
NET INCOME
Tax Provision 76.6 56.2 40.7 50.9 73.1 39.8 119.0 63.8 54.6 84.2 174.2 136.7 130.5
Net Income 540.4 458.0 483.0 314.3 401.8 434.9 273.3 229.1 153.9 175.2 31.0 220.1 218.1
EPS 6.15 5.2 5.37 3.41 4.29 4.58 2.87 2.39 1.6 1.82 0.32 2.29 2.27