Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 675.0 | ||||||||||
CAPEX | (92.1) | ||||||||||
Maintenance CAPEX | (64.5) | ||||||||||
Cash Flow For Owners | 610.5 | 638.9 | 668.6 | 699.7 | 732.2 | 766.2 | 801.8 | 839.1 | 878.1 | 918.9 | 18 037.5 |