Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 675.0 | ||||||||||
CAPEX | (92.1) | ||||||||||
Maintenance CAPEX | (64.5) | ||||||||||
Cash Flow For Owners | 610.5 | 655.0 | 702.8 | 754.0 | 808.9 | 867.9 | 931.1 | 999.0 | 1 071.8 | 1 149.9 | 23 143.0 |