Financial Services - Insurance - Diversified - NYSE - NL
$ 6.44
1.74 %
$ 10.4 B
Market Cap
-80.5
P/E
BALANCE SHEET
302 B
ASSETS
292 B
LIABILITIES
9.43 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Aegon N.V.
| Current Assets | 58 B |
| Cash & Short-Term Investments | 54.4 B |
| Receivables | 3.57 B |
| Other Current Assets | 0 |
| Non-Current Assets | 277 B |
| Long-Term Investments | 270 B |
| PP&E | 0 |
| Other Non-Current Assets | 6.74 B |
| Current Liabilities | 869 M |
| Accounts Payable | 2.11 B |
| Short-Term Debt | 0 |
| Other Current Liabilities | -1.24 B |
| Non-Current Liabilities | 291 B |
| Long-Term Debt | 4.92 B |
| Other Non-Current Liabilities | 286 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 4 074.0 | 3 407.0 | 6 889.0 | 8 368.0 | 12 253.0 | 8 742.0 | 10 769.0 | 11 347.0 | 9 131.0 | 10 610.0 | 5 691.0 | 9 653.0 | 8 104.0 | 5 231.0 | 4 314.0 | 10 223.0 | 8 431.0 | 13 144.0 | 7 307.0 | 0 | 57.0 | 62.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 50 364.0 | 60 906.0 | 101 366.0 | 100 631.0 | 91 209.0 | 86 253.0 | 90 510.0 | 111 091.0 | 116 316.0 | 111 024.0 | 96 485.0 | 109 007.0 | 144 079.0 | 143 188.0 | 264 967.0 | 243 938.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3 567.0 | 0 | 5 622.0 | 6 826.0 | 6 655.0 | 6 019.0 | 8 091.0 | 8 530.0 | 5 195.0 | 5 367.0 | 5 261.0 | 5 551.0 | 7 792.0 | 7 912.0 | 6 823.0 | 0 | 2 349.4 | 0 | 0 | 3 942.0 | 4 511.0 | 3 812.0 | 6 328.0 | 5 539.0 | 4 550.0 | 1 038.1 | 1 013.7 | 739.1 | 712.3 | 688.5 | 636.3 | 580.9 | 501.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | (155.0) | (18 787.0) | (21 220.0) | (25 688.0) | (22 507.0) | (19 352.0) | (19 974.0) | (214 829.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 58 005.0 | 73 193.0 | 113 877.0 | 115 825.0 | 110 117.0 | 101 014.0 | 109 370.0 | 130 968.0 | 130 642.0 | 127 001.0 | 107 437.0 | 124 211.0 | 159 975.0 | 5.23 K | 11 137.0 | 10 223.0 | 10 780.4 | 13 144.0 | 7 307.0 | 3 942.0 | 4 568.0 | 3 874.0 | 6 328.0 | 5 539.0 | 4 550.0 | 1 038.1 | 1 013.7 | 739.1 | 712.3 | 688.5 | 636.3 | 580.9 | 501.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E | 0 | 158.0 | 199.0 | 211.0 | 255.0 | 235.0 | 530.0 | 572.0 | 575.0 | 216.0 | 199.0 | 526.0 | 0 | 0 | 0 | 540.0 | 201.8 | 235.8 | 271.3 | 460.0 | 319.0 | 393.0 | 358.0 | 254.0 | 161.0 | 121.8 | 122.5 | 98.5 | 87.4 | 76.1 | 59.4 | 49.6 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 213.0 | 924.0 | 941.0 | 1 010.0 | 1 167.0 | 1 342.0 | 1 340.0 | 1 526.0 | 1 602.0 | 1 857.0 | 2 035.0 | 2 310.0 | 2 403.0 | 4 359.0 | 4 609.0 | 5 425.0 | 4 894.0 | 4 338.0 | 4 678.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 291.0 | 316.0 | 392.0 | 376.0 | 392.0 | 385.0 | 293.0 | 294.0 | 299.0 | 216.0 | 211.0 | 638.0 | 882.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 270 229.0 | 88 280.0 | 162 239.0 | 158 501.0 | 148 667.0 | 138 003.0 | 149 855.0 | 173 914.0 | 182 240.0 | 181 616.0 | 162 169.0 | 185 848.0 | 144 821.0 | 733.0 | 696.0 | 595.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | (270 733.0) | (1 827.0) | (131.0) | (101.0) | (193.0) | (360.0) | (79.0) | (87.0) | (25.0) | (183 905.0) | (164 614.0) | (189 322.0) | (148 106.0) | (5 092.0) | (5 305.0) | (1 135.0) | (5 095.8) | (235.8) | (4 949.3) | (460.0) | (319.0) | (393.0) | (358.0) | (254.0) | (161.0) | (121.8) | (122.5) | (98.5) | (87.4) | (76.1) | (59.4) | (49.6) | (36.8) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | (33 391.0) | 238 915.0 | 190 604.0 | 167 891.0 | 179 750.0 | 151 889.0 | 134 903.0 | 118 661.0 | 100 057.0 | 113 996.0 | 81 570.0 | 52 585.0 | 37 496.0 | 332 303.0 | 282 192.0 | 271 611.0 | 298 243.8 | 297 331.0 | 298 943.7 | 234 097.0 | 229 089.0 | 233 939.0 | 257 375.0 | 238 423.0 | 224 097.0 | 129 190.0 | 122 626.2 | 81 919.5 | 67 740.8 | 61 866.7 | 57 906.2 | 37 545.4 | 31 896.4 | 27 408.4 | 25 571.3 | 22 869.2 | 19 664.1 | 17 107.8 | 15 349.2 |
| Total Assets | 301 581.0 | 401 786.0 | 468 252.0 | 443 814.0 | 440 348.0 | 392 633.0 | 396 291.0 | 425 935.0 | 415 415.0 | 424 902.0 | 353 621.0 | 366 118.0 | 345 577.0 | 332 303.0 | 298 634.0 | 287 259.0 | 314 120.0 | 314 813.0 | 311 200.0 | 238 499.0 | 233 976.0 | 238 206.0 | 264 061.0 | 244 216.0 | 228 808.0 | 130 349.8 | 123 762.5 | 82 757.1 | 68 540.4 | 62 631.3 | 58 601.9 | 38 175.9 | 32 435.1 | 27 408.4 | 25 571.3 | 22 869.2 | 19 664.1 | 17 107.8 | 15 349.2 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2 114.0 | 1 138.0 | 3 080.0 | 2 752.0 | 3 256.0 | 2 872.0 | 4 579.0 | 4 208.0 | 2 537.0 | 3 620.0 | 3 385.0 | 4 396.0 | 3 449.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 645.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 72.0 | 58.0 | 82.0 | 0 | 0 | 125.0 | 0 | 174.0 | 506.0 | 0 | 0 | 0 | 0 | 2 677.1 | 0 | 1 361.5 | 1 971.0 | 2 641.0 | 4 262.0 | 3 235.0 | 2 047.0 | 4 615.0 | 0 | 0 | 813.2 | 1 024.4 | 1 597.5 | 2 122.7 | 1 598.0 | 1 567.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | (1 305.0) | (1 197.0) | (3 229.0) | (2 936.0) | (3 434.0) | (3 064.0) | (4 704.0) | (4 352.0) | (2 846.0) | (3 944.0) | (3 680.0) | (5 093.0) | (3 449.0) | 0 | 0 | 0 | (2 677.1) | 0 | (1 361.5) | (1 971.0) | 0 | (4 262.0) | (3 235.0) | (9 692.2) | (4 615.0) | 0 | 0 | (813.2) | (1 024.4) | (1 597.5) | (2 122.7) | (1 598.0) | (1 567.1) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 869.0 | 2 172.0 | 3 080.0 | 2 824.0 | 3 314.0 | 2 954.0 | 4 653.0 | 5 342.0 | 2 662.0 | 3 748.0 | 3 559.0 | 4 902.0 | 0 | 82 | 0 | 42.0 | 2 677.1 | 43.0 | 1 361.5 | 1 971.0 | 2 641.0 | 82.0 | 3 235.0 | 9 692.2 | 4 615.0 | 0 | 0 | 813.2 | 1 024.4 | 1 597.5 | 2 122.7 | 1 598.0 | 1 567.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 4 916.0 | 6 674.0 | 12 233.0 | 11 001.0 | 11 961.0 | 13 583.0 | 14 532.0 | 14 076.0 | 13 361.0 | 15 048.0 | 12 009.0 | 29 663.0 | 10 159.0 | 0 | 7 485.0 | 5 380.0 | 3 343.9 | 0 | 4 170.5 | 254.0 | 452.0 | 616.0 | 670.0 | 683.0 | 703.0 | 684.0 | 1 723.7 | 1 749.3 | 1 643.4 | 4 826.2 | 3 446.0 | 4 017.4 | 3 844.2 | 3 789.6 | 4 045.7 | 3 568.9 | 3 438.9 | 1 972.3 | 1 538.6 |
| Deferred Tax Income | 0 | 4.0 | 1 559.0 | 1 424.0 | 1 227.0 | 538.0 | 1 029.0 | 2 201.0 | 2 252.0 | 3 151.0 | 2 304.0 | 3 609.0 | 2 499.0 | 1 824.0 | 817.0 | 424.0 | 1 605.0 | 2 843.0 | 2 911.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 286 241.0 | (6 674.0) | (12 233.0) | (11 001.0) | (11 961.0) | (13 583.0) | (14 532.0) | (14 076.0) | (13 361.0) | (15 048.0) | (12 009.0) | (442.0) | (12 762.0) | 0 | (8 371.0) | (5 846.0) | (4 998.9) | (2 886.0) | (7 165.5) | (254.0) | (452.0) | (616.0) | (670.0) | (683.0) | (703.0) | (684.0) | (1 723.7) | (1 749.3) | (1 643.4) | (4 826.2) | (3 446.0) | (4 017.4) | (3 844.2) | (3 789.6) | (4 045.7) | (3 568.9) | (3 438.9) | (1 972.3) | (1 538.6) |
| Total Liabilities | 292 026.0 | 387 596.0 | 441 880.0 | 419 153.0 | 415 907.0 | 370 066.0 | 371 905.0 | 401 201.0 | 389 165.0 | 396 773.0 | 328 630.0 | 336 418.0 | 319 843.0 | 308 878.0 | 279 751.0 | 273 499.0 | 298 953.0 | 295 660.0 | 288 530.0 | 224 086.0 | 219 844.0 | 223 975.0 | 248 769.0 | 231 372.0 | 215 265.0 | 122 466.8 | 115 524.9 | 77 657.4 | 64 820.8 | 58 975.3 | 54 633.0 | 35 284.4 | 29 829.2 | 25 389.3 | 23 878.2 | 21 637.9 | 18 713.5 | 15 902.2 | 13 799.9 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 265.0 | 319.0 | 321.0 | 320.0 | 323.0 | 321.0 | 20 573.0 | 20 913.0 | 328.0 | 24 293.0 | 19 966.0 | 24 669.0 | 229.0 | 208.0 | 8 114.0 | 189.0 | 195.6 | 255.6 | 6 834.8 | 242.0 | 181.6 | 173.4 | 170.7 | 163.0 | 152.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 5 099.0 | 10 619.0 | 12 166.0 | 10 327.0 | 10 667.0 | 9 995.0 | 9 699.0 | 7 609.0 | 8 100.0 | 9 059.0 | 11 135.0 | 10 747.0 | 9 655.0 | 9 421.0 | 7 995.0 | 8 818.0 | 12 387.4 | 11 464.7 | 9 349.3 | 3 933.8 | 4 968.5 | 5 367.9 | 4 645.1 | 6 195.9 | 778.2 | 654.9 | 530.0 | 3 470.2 | 2 612.3 | 2 739.3 | 2 684.9 | 2 377.9 | 216.6 | 91.6 | 439.4 | 96.6 | 784.1 | 670.8 | 887.8 |
| Other Accumulative Comprehensive Income/Loss | (4 397.0) | (5 045.0) | 4 567.0 | 4 393.0 | 3 928.0 | 1 760.0 | 2 861.0 | 4 908.0 | 6 222.0 | 6 620.0 | 516.0 | 5 027.0 | 0 | (395.0) | 0 | 0 | (1 757.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 058.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 9 555.0 | 14 190.0 | 26 372.0 | 24 661.0 | 24 441.0 | 22 567.0 | 24 386.0 | 24 734.0 | 26 250.0 | 28 129.0 | 24 991.0 | 29 700.0 | 25 734.0 | 23 425.0 | 18 883.0 | 13 760.0 | 15 167.0 | 19 153.0 | 22 670.0 | 14 413.0 | 14 132.0 | 14 231.0 | 15 292.0 | 12 844.0 | 13 543.0 | 7 883.0 | 8 237.6 | 5 099.7 | 3 719.6 | 3 656.0 | 3 968.8 | 2 891.5 | 2 605.9 | 2 019.0 | 1 693.1 | 1 231.3 | 950.5 | 1 205.6 | 1 549.2 |
| Total Liabilities and Equity | 301 453.0 | 401 786.0 | 468 252.0 | 443 814.0 | 440 348.0 | 392 633.0 | 396 291.0 | 425 935.0 | 415 415.0 | 424 902.0 | 353 621.0 | 366 118.0 | 345 577.0 | 332 303.0 | 298 634.0 | 287 259.0 | 314 120.0 | 314 813.0 | 311 200.0 | 238 499.0 | 233 976.0 | 238 206.0 | 264 061.0 | 244 216.0 | 228 808.0 | 130 349.8 | 123 762.5 | 82 757.1 | 68 540.4 | 62 631.3 | 58 601.9 | 38 175.9 | 32 435.1 | 27 408.4 | 25 571.3 | 22 869.2 | 19 664.1 | 17 107.8 | 15 349.2 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 1 891.3 | 2 023.4 | 2 057.0 | 2 058.0 | 2 056.3 | 2 607.0 | 2 617.0 | 2 623.0 | 2 685.0 | 2 674.0 | 2 401.0 | 1 907.0 | 1 852.0 | 1 707.0 | 1 587.0 | 1 506.9 | 1 561.4 | 1 694.7 | 1 717.6 | 1 647.5 | 1 614.1 | 1 487.5 | 1 416.4 | 1 368.6 | 1 246.4 | 1 203.0 | 1 103.3 | 1 063.4 | 1 083.3 | 1 010.7 | 1 033.3 | 1 018.5 | 950.3 | 1 003.8 | 636.6 | 745.7 | 736.5 | 745.0 | 682.4 |