Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 369.4 | ||||||||||
CAPEX | (68.3) | ||||||||||
Maintenance CAPEX | (47.8) | ||||||||||
Cash Flow For Owners | 321.6 | 341.3 | 362.3 | 384.5 | 408.1 | 433.2 | 459.8 | 488.0 | 518.0 | 549.8 | 10 946.3 |