image
Zebra Technologies Corporation ZBRA
Technology - Communication Equipment - NASDAQ - US
Watchlist
$ 385.91
-2.22 %
$ 19.9 B
Market Cap
52.58
P/E
INCOME STATEMENT
4.58 B REVENUE
-20.71%
Growth Rates
1Year -20.71%
3Years 1.01%
5Years 1.68%
7Years 3.62%
10Years 16.01%
481 M OPERATING INCOME
-64.26%
Growth Rates
1Year -64.26%
3Years -9.60%
5Years -4.64%
7Years 29.21%
10Years 11.62%
296 M NET INCOME
-36.07%
Growth Rates
1Year -36.07%
3Years -16.26%
5Years -6.80%
7Years 22.59%
10Years 8.22%
EFFICIENCY
Earnings Waterfall Zebra Technologies Corporation
image
Revenue 4.58 B
Cost Of Revenue 2.46 B
Gross Profit 2.12 B
Operating Expenses 1.64 B
Operating Income 481 M
Other Expenses 185 M
Net Income 296 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990
REVENUE
Revenue 4 584.0 5 781.0 5 627.0 4 448.0 4 485.0 4 218.0 3 722.0 3 574.0 3 652.0 1 670.6 1 038.2 996.2 983.5 956.8 803.6 976.7 868.3 759.5 702.3 663.1 536.4 475.6 450.0 481.6 398.5 336.0 192.1 169.7 148.6 107.1 87.5 58.7 45.6 38.0
GROSS PROFIT
Cost Of Revenue 2 461.0 3 157.0 2 999.0 2 445.0 2 385.0 2 237.0 2 012.0 1 932.0 2 007.7 892.5 534.5 504.5 496.7 496.0 442.9 497.4 451.2 401.1 348.1 319.9 263.3 244.9 240.1 235.9 187.1 168.9 89.6 84.0 75.4 53.7 42.8 28.9 23.0 19.5
Gross Profit 2 123.0 2 624.0 2 628.0 2 003.0 2 100.0 1 981.0 1 710.0 1 642.0 1 644.2 778.0 503.6 491.6 486.8 460.9 360.7 479.3 417.1 358.4 354.2 343.2 273.1 230.7 209.9 245.7 211.4 167.1 102.5 85.7 73.2 53.4 44.7 29.8 22.6 18.5
OPERATING INCOME
Operating Expenses 1 642.0 1 688.0 1 617.0 1 318.0 1 376.0 1 352.0 1 322.0 1 356.0 1 408.0 556.7 332.8 314.1 302.7 313.9 280.8 494.7 272.1 278.0 200.0 167.9 143.2 125.6 115.6 126.0 102.1 97.4 49.7 46.4 40.7 23.1 19.7 14.4 9.9 7.9
Selling, General and Administrative Expenses 915.0 982.0 935.0 787.0 826.0 811.0 749.0 751.0 763.0 351.5 234.2 222.1 209.4 202.4 185.2 218.6 203.4 159.4 149.6 126.2 108.5 94.9 82.2 81.9 71.1 64.7 34.6 29.2 38.5 21.7 18.7 13.6 9.4 7.5
Research and Development Expenses 519.0 570.0 567.0 453.0 447.0 444.0 389.0 376.0 394.1 151.1 91.1 87.4 89.9 101.9 85.1 85.1 57.6 49.0 46.0 37.1 31.8 29.2 28.2 26.7 22.0 21.4 10.8 13.4 0 0 0 0 0 0
Operating Income 481.0 1 346.0 979.0 651.0 692.0 610.0 322.0 80.0 53.3 88.6 160.3 164.4 182.0 143.9 68.8 (15.3) 143.2 80.4 154.2 175.2 129.2 101.8 92.5 119.7 109.3 69.7 52.8 39.3 32.5 30.3 25.0 15.4 12.7 10.6
PRE-TAX INCOME
Interest Income Expense 133.0 23.0 5.0 76.0 89.0 91.0 227.0 193.0 194.0 56.8 0 0 1.9 0 0 0 44 K (0.3) 79 K 44 K (0.2) (0.3) (0.2) 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (147.0) (802.0) (11.0) (91.0) (94.0) (86.0) (234.0) (209.0) (233.0) (72.0) (7.2) (0.2) (2.3) (3.3) 1.7 3.4 24.2 21.2 14.3 9.4 6.8 9.1 3.7 (7.8) (0.5) (4.5) 32.5 21.5 5.5 2.6 3.5 2.4 0.6 100 K
Pre-Tax Income 334.0 544.0 968.0 560.0 598.0 524.0 88.0 (129.0) (163.6) 16.6 163.8 164.2 179.7 144.9 70.5 (11.9) 167.4 101.6 168.5 184.5 136.0 110.9 96.1 111.9 108.8 65.1 66.7 44.6 38.0 32.9 28.5 17.8 13.3 10.7
NET INCOME
Tax Provision 38.0 81.0 131.0 56.0 54.0 103.0 71.0 8.0 (26.3) (15.8) 29.6 42.3 49.4 43.2 23.4 26.5 57.3 32.0 56.9 63.9 44.3 39.3 34.6 40.3 39.2 25.0 23.9 15.7 15.4 11.8 10.2 6.0 4.8 4.1
Net Income 296.0 463.0 837.0 504.0 544.0 421.0 17.0 (137.0) (137.3) 32.4 134.4 122.9 174.6 101.8 47.1 (38.4) 110.1 70.9 111.6 120.6 91.7 71.6 61.5 71.6 69.6 40.1 40.1 28.9 22.6 21.1 18.3 11.8 8.5 6.6
EPS 5.76 8.87 15.7 9.43 10.1 7.86 0.33 2.66 2.69 0.83 2.65 2.38 3.24 1.78 0.79 0.6 1.61 1.01 1.49 1.61 0.81 1.03 0.89 1.04 0.99 0.58 0.33 0.23 0.19 0.087 0.0751 0.0494 0.0376 0.0306