Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 013.0 | ||||||||||
CAPEX | (59.0) | ||||||||||
Maintenance CAPEX | (41.3) | ||||||||||
Cash Flow For Owners | 971.7 | 1 052.1 | 1 139.2 | 1 233.5 | 1 335.6 | 1 446.2 | 1 565.9 | 1 695.5 | 1 835.8 | 1 987.8 | 40 375.1 |