Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 013.0 | ||||||||||
CAPEX | (59.0) | ||||||||||
Maintenance CAPEX | (41.3) | ||||||||||
Cash Flow For Owners | 971.7 | 1 050.9 | 1 136.6 | 1 229.2 | 1 329.5 | 1 437.8 | 1 555.1 | 1 681.8 | 1 818.9 | 1 967.2 | 39 911.0 |