image
JOYY Inc. YY
Communication Services - Internet Content & Information - NASDAQ - SG
Watchlist
$ 41.55
-2.53 %
$ 107 M
Market Cap
-0.81
P/E
INCOME STATEMENT
2.24 B REVENUE
-1.33%
Growth Rates
1Year -1.33%
3Years -5.11%
5Years -9.35%
7Years 3.36%
10Years 14.20%
-406 M OPERATING INCOME
-1407.69%
Growth Rates
1Year -1407.69%
3Years -53.73%
5Years -44.52%
7Years -10.26%
10Years -12.79%
-148 M NET INCOME
-54.19%
Growth Rates
1Year -54.19%
3Years -16.24%
5Years -5.05%
7Years -4.75%
10Years -6.40%
EFFICIENCY
Earnings Waterfall JOYY Inc.
image
Revenue 2.24 B
Cost Of Revenue 1.43 B
Gross Profit 806 M
Operating Expenses 1.21 B
Operating Income -406 M
Other Expenses -258 M
Net Income -148 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(1b)806m(1b)(406m)258m(148m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 2 237.8 2 267.9 2 411.5 2 619.1 2 025.2 3 655.4 2 291.5 1 776.0 1 181.5 908.4 593.0 300.9 131.4 50.9 19.3 4.8
GROSS PROFIT
Cost Of Revenue 1 431.6 1 454.8 1 559.4 1 781.2 1 455.6 2 450.9 1 456.2 1 076.2 735.0 551.4 298.1 145.5 66.7 29.1 16.6 4.2
Gross Profit 806.2 813.0 852.1 837.9 569.6 1 204.5 835.4 699.7 446.5 357.0 294.9 155.4 64.7 21.8 2.8 0.6
OPERATING INCOME
Operating Expenses 1 211.8 784.2 786.6 949.5 1 001.3 1 063.7 451.6 291.7 203.8 175.3 121.0 76.8 48.2 37.9 38.3 7.4
Selling, General and Administrative Expenses 485.9 492.2 542.3 690.1 689.0 747.4 295.5 189.3 125.2 103.4 52.5 37.2 20.3 20.9 30.8 5.5
Research and Development Expenses 278.7 295.5 261.8 279.8 320.9 362.4 173.3 119.8 97.2 84.5 69.5 44.1 28.3 17.0 7.4 1.8
Operating Income (405.6) 28.8 50.7 (111.6) (431.7) 76.5 383.7 413.4 255.1 179.0 173.9 78.6 16.5 (15.8) (35.5) (6.8)
PRE-TAX INCOME
Interest Income Expense 0 10.4 12.8 14.5 79.9 38.1 1.3 4.9 11.7 15.0 9.1 9.9 2.6 0.8 8.44 K 6.74 K
Total Other Income 175.1 259.2 583.8 52.0 420.4 (169.3) (265.3) 29.4 1.8 77.5 K 21.9 14.8 (84.0) 3.0 74.6 K 4.54 K
Pre-Tax Income (230.5) 288.0 634.6 (77.6) 18.0 601.4 368.4 442.8 256.9 179.1 195.8 93.4 18.9 (12.8) (35.6) (6.8)
NET INCOME
Tax Provision 13.5 18.9 34.6 25.7 29.4 78.1 69.4 63.7 40.4 27.5 24.9 14.8 4.7 0.2 0.4 57.3 K
Net Income (147.6) 301.8 600.0 (103.3) (11.4) 492.4 321.1 381.9 219.5 159.2 171.6 78.8 14.3 (13.2) (36.0) (6.9)
EPS 2.6 0.27 0.42 0.0662 0.0071 0.32 0.25 0.32 0.19 0.14 0.15 0.07 0.0236 0.0147 0.0399 0.0077