image
JOYY Inc. YY
Communication Services - Internet Content & Information - NASDAQ - SG
Watchlist
$ 42.94
3.05 %
$ 2.31 B
Market Cap
13.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one YY stock under the worst case scenario is HIDDEN Compared to the current market price of 42.9 USD, JOYY Inc. is HIDDEN

YY Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one YY stock under the base case scenario is HIDDEN Compared to the current market price of 42.9 USD, JOYY Inc. is HIDDEN

YY Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 17, 2025.

The intrinsic value of one YY stock under the best case scenario is HIDDEN Compared to the current market price of 42.9 USD, JOYY Inc. is HIDDEN

YY Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart YY

image
1M 16%
6M 25%
1Y 44%
3Y -6%
5Y -33%
All
FINANCIALS
2.27 B REVENUE
-5.96%
Growth Rates
1Year -5.96%
3Years 3.85%
5Years -0.21%
7Years 9.76%
10Years 22.38%
28.8 M OPERATING INCOME
-43.20%
Growth Rates
1Year -43.20%
3Years 27.38%
5Years -40.42%
7Years -26.77%
10Years -9.54%
272 M NET INCOME
168.21%
Growth Rates
1Year 168.21%
3Years -43.22%
5Years -2.40%
7Years 3.26%
10Years 13.20%
296 M OPERATING CASH FLOW
-6.61%
Growth Rates
1Year -6.61%
3Years -17.38%
5Years -14.56%
7Years -2.33%
10Years 7.23%
420 M INVESTING CASH FLOW
182.38%
Growth Rates
1Year 182.38%
3Years -20.25%
5Years 19.72%
7Years 20.26%
10Years 19.35%
-842 M FINANCING CASH FLOW
-161.49%
Growth Rates
1Year -161.49%
3Years -80.40%
5Years -19.03%
7Years -146.29%
10Years -97.37%
559 M REVENUE
-1.15%
Growth Rates
1Year -5.96%
3Years 3.85%
5Years -0.21%
7Years 9.76%
10Years 22.38%
16.4 M OPERATING INCOME
6094.72%
Growth Rates
1Year -43.20%
3Years 27.38%
5Years -40.42%
7Years -26.77%
10Years -9.54%
51.7 M NET INCOME
15.09%
Growth Rates
1Year 168.21%
3Years -43.22%
5Years -2.40%
7Years 3.26%
10Years 13.20%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year -6.61%
3Years -17.38%
5Years -14.56%
7Years -2.33%
10Years 7.23%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year 182.38%
3Years -20.25%
5Years 19.72%
7Years 20.26%
10Years 19.35%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year -161.49%
3Years -80.40%
5Years -19.03%
7Years -146.29%
10Years -97.37%
Balance Sheet JOYY Inc.
image
Current Assets 4.07 B
Cash & Short-Term Investments 3.69 B
Receivables 292 M
Other Current Assets 95.3 M
Non-Current Assets 4.41 B
Long-Term Investments 545 M
PP&E 421 M
Other Non-Current Assets 3.45 B
Current Liabilities 3.09 B
Accounts Payable 66.8 M
Short-Term Debt 470 M
Other Current Liabilities 2.55 B
Non-Current Liabilities 107 M
Long-Term Debt 18.4 M
Other Non-Current Liabilities 89 M
EFFICIENCY
Earnings Waterfall JOYY Inc.
image
Revenue 2.27 B
Cost Of Revenue 1.45 B
Gross Profit 813 M
Operating Expenses 784 M
Operating Income 28.8 M
Other Expenses -244 M
Net Income 272 M
RATIOS
35.85% GROSS MARGIN
35.85%
Averages
1Year 35.85%
3Years 34.39%
5Years 32.85%
7Years 34.30%
10Years 36.69%
1.27% OPERATING MARGIN
1.27%
Averages
1Year 1.27%
3Years -0.30%
5Years -4.02%
7Years 2.84%
10Years 9.05%
13.31% NET MARGIN
13.31%
Averages
1Year 13.31%
3Years 11.41%
5Years 9.43%
7Years 11.81%
10Years 14.77%
5.85% ROE
5.85%
Averages
1Year 5.85%
3Years 5.19%
5Years 5.16%
7Years 8.75%
10Years 15.78%
3.56% ROA
3.56%
Averages
1Year 3.56%
3Years 3.01%
5Years 3.10%
7Years 5.90%
10Years 8.65%
0.48% ROIC
0.48%
Averages
1Year 0.48%
3Years -0.34%
5Years 0.48%
7Years 4.94%
10Years 8.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis JOYY Inc.
image
Net Income 272 M
Depreciation & Amortization 132 M
Capital Expenditures -82 M
Stock-Based Compensation 32 M
Change in Working Capital -52.5 M
Others -91.5 M
Free Cash Flow 214 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets JOYY Inc.
image
Wall Street analysts predict an average 1-year price target for YY of $37.2 , with forecasts ranging from a low of $30 to a high of $46 .
YY Lowest Price Target Wall Street Target
30 USD -30.14%
YY Average Price Target Wall Street Target
37.2 USD -13.25%
YY Highest Price Target Wall Street Target
46 USD 7.13%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.198 USD DIVIDEND PER SHARE
5. COMPETITION

Weibo Corporation, through its subsidiaries, operates as a social media platform for people to create, distribute, and discover content in the People's Republic of China.

image
54.6 USD
WB
Undervalued 461.45%

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China.

image
158 USD
DOYU
Undervalued 895.02%

Tencent Music Entertainment Group operates online music entertainment platforms to provide music streaming, online karaoke, and live streaming services in the People's Republic of China.

image
143 USD
TME
Undervalued 1228.51%

Autohome Inc. operates as an online destination for automobile consumers in the People's Republic of China. The company delivers interactive content and tools to automobile consumers through its three websites, autohome.com.cn, che168.com, and ttpai.cn on PCs, mobile devices, mobile applications, and mini apps.

image
540 USD
ATHM
Undervalued 1853.64%

Hello Group Inc. provides mobile-based social and entertainment services in the People's Republic of China. It operates Momo platform that includes its Momo mobile application, as well as various related properties, features, functionalities, tools, and services.

image
221 USD
MOMO
Undervalued 2954.87%

Baidu, Inc. offers internet search services in China. It operates through Baidu Core and iQIYI segments. The company offers Baidu App to access search, feed, and other services using mobile devices; Baidu Search to access its search and other services; Baidu Feed that provides users with personalized timeline based on their demographics and interests; and Haokan, a short video app.

image
2.19 K USD
BIDU
Undervalued 2542.20%

Yelp Inc. operates a platform that connects consumers with local businesses in the United States and internationally. The company's platform covers various local business categories, including restaurants, shopping, beauty and fitness, health, and other categories, as well as home, local, auto, professional, pets, events, real estate, and financial services.

image
102 USD
YELP
Undervalued 149.96%

Zhihu Inc. operates an online content community in the People's Republic of China. Its community allows people to seek inspiration, find solutions, make decisions, and have fun.

image
-24.7 USD
ZH
Overvalued 836.48%
6. Ownership
Insider Ownership JOYY Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
JOYY Accelerates The Buyback Bazooka JOYY stock surged 21% in 2 days due to its significant buyback increase in Q3. Despite headline numbers appearing weak, the report aligns with management's goal to shift the business to markets with high monetization potential. Management is strategically shifting focus from China to developed markets. It is cutting marketing expenses to drive bottom line improvement. seekingalpha.com - 1 month ago
JOYY Inc. (YY) Q3 2024 Earnings Call Transcript JOYY Inc. (NASDAQ:YY ) Q3 2024 Earnings Conference Call November 26, 2024 9:00 PM ET Company Participants Jane Xie - Investor Relations Senior Manager Ting Li - Chairperson of the Board & CEO Fuyong Liu - Vice President of Finance Conference Call Participants Thomas Chong - Jefferies Raphael Chen - BOCI Research Derek Fei - Morgan Stanley Yiwen Zhang - China Renaissance Operator Ladies and gentlemen, thank you for standing by, and welcome to JOYY Inc.'s Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
JOYY Reports Net Profit of US$60.6 Million, Share Buybacks Surpass US$117.8 Million in Q3 SINGAPORE , Nov. 26, 2024 /PRNewswire/ -- JOYY Inc. (NASDAQ: YY) ("JOYY" or the "Company"), a global leading technology company, announced its unaudited financial results for the third quarter of 2024. For the third quarter, JOYY's revenue reached US$558.7 million, while the Company's core business segment, BIGO, generated revenues of US$496.0 million. prnewswire.com - 1 month ago
JOYY Reports Third Quarter 2024 Unaudited Financial Results SINGAPORE, Nov. 27, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the third quarter of 2024. globenewswire.com - 1 month ago
JOYY (YY) Surges 6.2%: Is This an Indication of Further Gains? JOYY (YY) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 2 months ago
JOYY to Announce Third Quarter 2024 Financial Results on November 26, 2024 SINGAPORE, Nov. 13, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”), a global technology company, today announced that it plans to release its third quarter 2024 financial results after the U.S. market closes on November 26, 2024. globenewswire.com - 2 months ago
JOYY Had A Sneaky Good Q2 JOYY beat Q2 earnings and sales estimates. It only trades at 10.9x 2025 EPS estimates despite beating estimates 100% of the time in the past 2 years. The company has $2.7 billion more in assets (net of goodwill) than liabilities, yet only has a $2 billion market cap. Developed country sales were up 32%. This is now 54% of the business. seekingalpha.com - 4 months ago
JOYY Inc (YY) Q2 2024 Earnings Call Transcript JOYY Inc (NASDAQ:YY ) Q2 2024 Results Conference Call August 27, 2024 9:00 PM ET Company Participants Tingzhen Xie - Investor Relations Senior Manager Ting Li - Chairperson of the Board & CEO Xueling Li - Co-Founder & Former Director Fuyong Liu - Vice President of Finance Conference Call Participants Thomas Chong - Jefferies Lei Zhang - Bank of America Brian Gong - Citi Operator Ladies and gentlemen, thank you for standing by, and welcome to the JOYY Inc.'s Second Quarter 2024 Earnings Call. [Operator Instructions] I'd now like to hand the conference over to your host today, Jane Xie, the company's Senior Manager of Investor Relations. seekingalpha.com - 4 months ago
JOYY Reports Second Quarter 2024 Financial Results: Total Revenues up 3.3% Year Over Year, BIGO Achieves Fourth Consecutive Quarter of Growth SINGAPORE , Aug. 27, 2024 /PRNewswire/ -- JOYY Inc. (NASDAQ: YY) ("JOYY" or the "Company"), a global leading technology company, announced its unaudited financial results for the second quarter of 2024. During the second quarter, JOYY's revenue came in at US$565.1 million, a year-over-year increase of 3.3%. prnewswire.com - 4 months ago
JOYY Reports Second Quarter 2024 Unaudited Financial Results SINGAPORE, Aug. 28, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the second quarter of 2024. globenewswire.com - 4 months ago
JOYY Announces Leadership Transition SINGAPORE, Aug. 03, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (Nasdaq: YY) (“JOYY” or the “Company”), a global technology company, today announced that its board of directors (the “Board”) has approved a carefully planned leadership succession. Ms. Ting Li, currently Director and Chief Operating Officer of the Company, will succeed Mr. David Xueling Li as Chairperson of the Board (“Chairperson”) and Chief Executive Officer (“CEO”), effective immediately. Mr. David Xueling Li will continue serving as a member of the Board, ensuring continuity and supporting ongoing business momentum. globenewswire.com - 5 months ago
Is JOYY (YY) Stock Undervalued Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 6 months ago
8. Profile Summary

JOYY Inc. YY

image
COUNTRY SG
INDUSTRY Internet Content & Information
MARKET CAP $ 2.31 B
Dividend Yield 0.00%
Description JOYY Inc., together with its subsidiaries, operates social media platforms that offer users engaging and experience across various video and audio-based social platforms. The company operates Bigo Live, a live streaming platform that allows users to live stream specific moments, such as showcase talents, socialize, and connect with other users worldwide; Likee, a short-form video social platform that focuses on enabling users to create short-form video; Hago, a casual game-oriented social platform; and imo, a chat and instant messaging application with functions, including video calls and other communication tools, such as group calls, document sharing, etc.. It operates in the People's Republic of China, the United States, the Great Britain, Japan, South Korea, Australia, the Middle East, and Southeast Asia and others. The company was formerly known as YY Inc. and changed its name to JOYY Inc. in December 2019. JOYY Inc. was founded in 2005 and is headquartered in Singapore.
Contact 30 Pasir Panjang Road, Singapore, 117440 https://joyy.sg
IPO Date Nov. 21, 2012
Employees 7449
Officers Mr. Fuyong Liu Vice President of Finance Ms. Ting Li Chairperson of the Board & Chief Executive Officer Ms. Tingzhen Xie Investor Relations Senior Manager