image
Industrials - Agricultural - Machinery - NASDAQ - US
$ 4.23
-4.94 %
$ 33.9 M
Market Cap
-0.56
P/E
1. INTRINSIC VALUE

Xos, Inc., a mobility solutions company, manufactures and sells battery-electric commercial vehicles. It offers a range of services to facilitate the transition of fleets to electric vehicles, including charging infrastructure, vehicle maintenance, financing, and service. The company was founded in 2020 and is headquartered in Los Angeles, California.[ Read More ]

The intrinsic value of one XOS stock under the base case scenario is HIDDEN Compared to the current market price of 4.23 USD, Xos, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart XOS

image
FINANCIALS
44.5 M REVENUE
22.40%
-65 M OPERATING INCOME
41.66%
-75.8 M NET INCOME
-3.43%
-39.3 M OPERATING CASH FLOW
69.30%
50.6 M INVESTING CASH FLOW
-38.79%
-38.4 M FINANCING CASH FLOW
-59.27%
15.8 M REVENUE
1.64%
-9.69 M OPERATING INCOME
14.75%
-10.5 M NET INCOME
-8.79%
-11.5 M OPERATING CASH FLOW
55.68%
-23 K INVESTING CASH FLOW
81.75%
40 K FINANCING CASH FLOW
108.26%
Balance Sheet Decomposition Xos, Inc.
image
Current Assets 71.7 M
Cash & Short-Term Investments 11.6 M
Receivables 16 M
Other Current Assets 44.1 M
Non-Current Assets 22 M
Long-Term Investments 0
PP&E 19.7 M
Other Non-Current Assets 2.34 M
Current Liabilities 19.6 M
Accounts Payable 2.76 M
Short-Term Debt 5.02 M
Other Current Liabilities 11.8 M
Non-Current Liabilities 28.9 M
Long-Term Debt 27.9 M
Other Non-Current Liabilities 1.03 M
EFFICIENCY
Earnings Waterfall Xos, Inc.
image
Revenue 44.5 M
Cost Of Revenue 45.8 M
Gross Profit -1.29 M
Operating Expenses 63.7 M
Operating Income -65 M
Other Expenses 10.9 M
Net Income -75.8 M
RATIOS
-2.90% GROSS MARGIN
-2.90%
-145.91% OPERATING MARGIN
-145.91%
-170.35% NET MARGIN
-170.35%
-167.81% ROE
-167.81%
-80.96% ROA
-80.96%
-93.56% ROIC
-93.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Xos, Inc.
image
Net Income -75.8 M
Depreciation & Amortization 4.88 M
Capital Expenditures -1.38 M
Stock-Based Compensation 7.91 M
Change in Working Capital 14.5 M
Others 8.84 M
Free Cash Flow -40.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Xos, Inc.
image
Wall Street analysts predict an average 1-year price target for XOS of $14 , with forecasts ranging from a low of $9 to a high of $17 .
XOS Lowest Price Target Wall Street Target
9 USD 112.77%
XOS Average Price Target Wall Street Target
14 USD 230.97%
XOS Highest Price Target Wall Street Target
17 USD 301.89%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Xos, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
5.28 K USD 1
9-12 MONTHS
3.75 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
8 months ago
Mar 10, 2024
Sell 5.28 K USD
Pogosyan Liana
Acting Chief Financial Officer
- 423
12.48 USD
11 months ago
Dec 10, 2023
Sell 3.75 K USD
Pogosyan Liana
Acting Chief Financial Officer
- 607
6.18 USD
1 year ago
Sep 11, 2023
Sell 12.4 K USD
Pogosyan Liana
Acting Chief Financial Officer
- 1372
9.06 USD
1 year ago
Jul 10, 2023
Sell 2.15 K USD
Pogosyan Liana
Acting Chief Financial Officer
- 224
9.6 USD
1 year ago
Oct 30, 2023
Sell 470 USD
Castaneda Jose
VP, Business Development
- 1806
0.26 USD
1 year ago
Apr 13, 2023
Bought 68.8 K USD
Mattson George N
Director
+ 98270
0.7 USD
1 year ago
Apr 12, 2023
Bought 20.5 K USD
Mattson George N
Director
+ 35300
0.58 USD
1 year ago
Apr 11, 2023
Bought 18.5 K USD
Mattson George N
Director
+ 30391
0.61 USD
1 year ago
Apr 10, 2023
Bought 62 K USD
Mattson George N
Director
+ 100000
0.62 USD
1 year ago
Apr 06, 2023
Bought 28 K USD
Mattson George N
Director
+ 45973
0.61 USD
1 year ago
Apr 05, 2023
Bought 36 K USD
Mattson George N
Director
+ 60066
0.6 USD
1 year ago
Apr 04, 2023
Bought 17.1 K USD
Mattson George N
Director
+ 30000
0.57 USD
1 year ago
Apr 03, 2023
Bought 55 K USD
Mattson George N
Director
+ 100000
0.55 USD
1 year ago
Mar 01, 2023
Sell 4.86 K USD
Ferber Robert
Chief Technology Officer
- 6318
0.77 USD
1 year ago
Feb 01, 2023
Sell 6.07 K USD
Ferber Robert
Chief Technology Officer
- 6318
0.96 USD
1 year ago
Jan 19, 2023
Bought 1.39 K USD
Mattson George N
Director
+ 1394
1 USD
1 year ago
Jan 20, 2023
Bought 72.8 K USD
Sordoni Giordano
Chief Operating Officer
+ 73513
0.99 USD
1 year ago
Jan 19, 2023
Bought 44.2 K USD
Sordoni Giordano
Chief Operating Officer
+ 44634
0.99 USD
1 year ago
Jan 18, 2023
Bought 67.6 K USD
Sordoni Giordano
Chief Operating Officer
+ 66905
1.01 USD
1 year ago
Jan 17, 2023
Bought 60.1 K USD
Sordoni Giordano
Chief Operating Officer
+ 56729
1.06 USD
1 year ago
Jan 18, 2023
Bought 28.4 K USD
Mattson George N
Director
+ 28666
0.99 USD
1 year ago
Jan 13, 2023
Bought 98 K USD
Mattson George N
Director
+ 100000
0.98 USD
1 year ago
Jan 10, 2023
Bought 24 K USD
Semler Dakota
Chief Executive Officer
+ 23521
1.02 USD
1 year ago
Jan 11, 2023
Bought 10.7 K USD
Mattson George N
Director
+ 10684
1 USD
1 year ago
Jan 10, 2023
Bought 74.7 K USD
Mattson George N
Director
+ 74659
1 USD
1 year ago
Jan 09, 2023
Bought 95 K USD
Mattson George N
Director
+ 100000
0.95 USD
1 year ago
Jan 09, 2023
Bought 146 K USD
Semler Dakota
Chief Executive Officer
+ 155189
0.94 USD
1 year ago
Jan 06, 2023
Bought 64.8 K USD
Semler Dakota
Chief Executive Officer
+ 80000
0.81 USD
1 year ago
Jan 05, 2023
Bought 9.6 K USD
Semler Dakota
Chief Executive Officer
+ 15000
0.64 USD
1 year ago
Jan 05, 2023
Bought 53.9 K USD
Mattson George N
Director
+ 80416
0.67 USD
1 year ago
Jan 04, 2023
Bought 28.5 K USD
Mattson George N
Director
+ 51832
0.55 USD
1 year ago
Jan 03, 2023
Bought 24.6 K USD
Mattson George N
Director
+ 52349
0.47 USD
1 year ago
Jan 03, 2023
Sell 6.69 K USD
Ferber Robert
Chief Technology Officer
- 14533
0.46 USD
1 year ago
Dec 07, 2022
Bought 4.5 K USD
Castaneda Jose
VP, Business Development
+ 7500
0.6 USD
1 year ago
Nov 30, 2022
Bought 207 K USD
RAPP EDWARD J
Director
+ 300000
0.69 USD
1 year ago
Dec 01, 2022
Sell 9.01 K USD
Ferber Robert
Chief Technology Officer
- 14533
0.62 USD
2 years ago
Nov 01, 2022
Sell 16.7 K USD
Ferber Robert
Chief Technology Officer
- 14533
1.15 USD
2 years ago
Oct 03, 2022
Sell 15.8 K USD
Ferber Robert
Chief Technology Officer
- 14533
1.09 USD
2 years ago
Sep 01, 2022
Sell 21.5 K USD
Ferber Robert
Chief Technology Officer
- 14533
1.48 USD
2 years ago
Aug 09, 2022
Bought 0 USD
Aljomaih Automotive Co.
director:
+ 0
20000000 USD
2 years ago
Aug 01, 2022
Sell 25.7 K USD
Ferber Robert
Chief Technology Officer
- 14533
1.77 USD
2 years ago
Jul 01, 2022
Sell 89.5 K USD
Ferber Robert
Chief Technology Officer
- 50000
1.79 USD
2 years ago
Mar 21, 2022
Sell 152 K USD
Ferber Robert
Chief Technology Officer
- 50000
3.04 USD
2 years ago
Feb 28, 2022
Sell 11.8 K USD
Romero Christen T
General Counsel
- 5000
2.36 USD
2 years ago
Dec 03, 2021
Bought 170 K USD
Mattson George N
Director
+ 50000
3.4 USD
2 years ago
Nov 23, 2021
Bought 141 K USD
Mattson George N
Director
+ 35560
3.97 USD
3 years ago
Nov 18, 2021
Bought 427 K USD
RAPP EDWARD J
Director
+ 100000
4.2682 USD
3 years ago
Nov 10, 2021
Bought 0 USD
MATHEW SARA
Director
+ 199997
None USD
3 years ago
Sep 15, 2021
Bought 171 K USD
Mattson George N
Director
+ 27870
6.15 USD
3 years ago
Sep 01, 2021
Bought 33.2 K USD
RAPP EDWARD J
Director
+ 5000
6.65 USD
3 years ago
Aug 20, 2021
Sell 10 M USD
Sordoni Giordano
Chief Operating Officer
- 1000000
10 USD
3 years ago
Aug 20, 2021
Sell 10 M USD
Semler Dakota
Chief Executive Officer
- 1000000
10 USD
7. News
Xos, Inc. (XOS) Q3 2024 Earnings Call Transcript Xos, Inc. (NASDAQ:XOS ) Q3 2024 Earnings Conference Call November 13, 2024 4:30 PM ET Company Participants Christen Romero - General Counsel Dakota Semler - CEO Giordano Sordoni - COO Liana Pogosyan - Acting CFO Conference Call Participants Craig Irwin - ROTH Capital Partners Edward Jackson - Northland Securities Operator Good day and welcome to Xos Third Quarter 2024 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 3 days ago
Xos, Inc. (XOS) Reports Q3 Loss, Misses Revenue Estimates Xos, Inc. (XOS) came out with a quarterly loss of $1.32 per share versus the Zacks Consensus Estimate of a loss of $1.39. This compares to loss of $2.40 per share a year ago. zacks.com - 3 days ago
Xos, Inc. delivers strong unit delivery and promising gross profit performance in the third quarter of 2024 LOS ANGELES, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Xos, Inc. (NASDAQ: XOS) (“Xos” or the “Company”), a leading electric truck manufacturer and fleet services provider, today reported financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Highlights: Generated revenues of $15.8 million, up from $15.5 million last quarter and down from $16.7 million in the third quarter of 2023 Delivered 94 units, up from 90 units last quarter and down from 105 units in the third quarter of 2023 Achieved gross margins of 18.1%, up from 13.1% last quarter, and up from 11.9% in the third quarter of 2023 Began serial production in Tennessee of Xos Hub, the company's multi-EV mobile charger units Dakota Semler, Chief Executive Officer of Xos, commented, “Xos' focus on building strong relationships with leading fleets, suppliers, and partners has positioned us to win. globenewswire.com - 4 days ago
Xos, Inc. Announces Third Quarter 2024 Earnings Release Date and Conference Call LOS ANGELES, Nov. 01, 2024 (GLOBE NEWSWIRE) -- Xos, Inc. (NASDAQ: XOS), a leading electric truck manufacturer and fleet services provider, announced it is scheduling the release of its third quarter 2024 operating results for Wednesday, November 13, 2024 after the close of the U.S. financial markets. Management will host a conference call to discuss these financial results at 4:30 p.m. globenewswire.com - 2 weeks ago
Xos, Inc. Unveils 2025 Xos SV Stepvan, Offering Greater Flexibility for Fleets LOS ANGELES, Oct. 10, 2024 (GLOBE NEWSWIRE) -- Xos, Inc. (NASDAQ: XOS), a leading manufacturer of fully electric commercial vehicles, today announced the launch of the 2025 Xos SV Stepvan, featuring two new wheelbase options: 158" and 208". These additions complement the existing 178" wheelbase, offering fleet operators enhanced flexibility to meet their specific operational needs. globenewswire.com - 1 month ago
XPENG Rolls Out XOS 5.2 OTA, Enhancing Global User Experience XPENG launches its first major synchronized global OTA upgrade for eligible users across Europe, the Middle East, Southeast Asia, and other markets During the 28-day beta, global users engaged enthusiastically, and nearly a hundred feedback items were integrated into the final OTA update. Additionally, there's a plan to roll out at least four OTA updates in the forthcoming year. globenewswire.com - 2 months ago
Xos, Inc. (XOS) Q2 2024 Earnings Call Transcript Xos, Inc. (NASDAQ:XOS ) Q2 2024 Earnings Call Transcript August 13, 2024 4:30 PM ET Company Participants Christen Romero - General Counsel Dakota Semler - CEO Giordano Sordoni - COO Liana Pogosyan - Acting CFO Conference Call Participants Mike Shlisky - D.A. Davidson Donovan Schafer - Northland Capital Markets Operator Greetings, everyone, and welcome to Xos, Inc.'s Second Quarter 2024 Earnings Call. seekingalpha.com - 3 months ago
Xos, Inc. (XOS) Reports Q2 Loss, Misses Revenue Estimates Xos, Inc. (XOS) came out with a quarterly loss of $1.23 per share versus the Zacks Consensus Estimate of a loss of $1.94. This compares to loss of $4.20 per share a year ago. zacks.com - 3 months ago
Xos, Inc. Reschedules Second Quarter 2024 Earnings Release Date and Conference Call Xos, Inc. rescheduling the release of its second quarter 2024 operating results to Tuesday, August 13, 2024 after the close of the U.S. financial markets. globenewswire.com - 3 months ago
XPENG announces first global Tianji XOS 5.2 OTA upgrade and nationwide rollout of state-of-the-art unlimited XNGP GUANGZHOU, China, July 31, 2024 (GLOBE NEWSWIRE) -- XPENG Motors (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today showcased its cutting-edge advancements in AI technology during the XPENG Smart AI Technology Conference and announced the full rollout of the Tianji XOS 5.2, in-car OS, to all eligible XPENG models globally. Additionally, XNGP will officially upgrade from "available nationwide" to "highly usable nationwide," achieving nationwide full-scale availability with no restrictions on cities, routes, or road conditions. globenewswire.com - 3 months ago
Xos, Inc. Announces Second Quarter 2024 Earnings Release Date and Conference Call LOS ANGELES, July 11, 2024 (GLOBE NEWSWIRE) -- Xos, Inc. (NASDAQ: XOS), a leading electric truck manufacturer and fleet services provider, announced it will release its second quarter 2024 operating results on Monday, August 12, 2024 after the close of the U.S. financial markets. Management will host a conference call to discuss these financial results at 4:30 p.m. globenewswire.com - 4 months ago
Does Xos (XOS) Have the Potential to Rally 132.04% as Wall Street Analysts Expect? The consensus price target hints at a 132% upside potential for Xos (XOS). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 5 months ago
8. Profile Summary

Xos, Inc. XOS

image
COUNTRY US
INDUSTRY Agricultural - Machinery
MARKET CAP $ 33.9 M
Dividend Yield 0.00%
Description Xos, Inc., a mobility solutions company, manufactures and sells battery-electric commercial vehicles. It offers a range of services to facilitate the transition of fleets to electric vehicles, including charging infrastructure, vehicle maintenance, financing, and service. The company was founded in 2020 and is headquartered in Los Angeles, California.
Contact 3550 Tyburn Street, Los Angeles, CA, 90065 https://www.xostrucks.com
IPO Date Dec. 8, 2020
Employees 161
Officers Mr. Christen Romero General Counsel & Secretary Mr. Steve Ivsan Head of Program Management Ms. Liana Pogosyan Acting Chief Financial Officer & Vice President of Finance Mr. Dakota Semler Co-Founder, Chief Executive Officer & Chairman Mr. Giordano Sordoni Co-Founder, Chief Operating Officer & Director