image
Industrials - Rental & Leasing Services - NASDAQ - US
$ 26.21
1.04 %
$ 4.78 B
Market Cap
327.63
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WSC stock under the worst case scenario is HIDDEN Compared to the current market price of 26.2 USD, WillScot Holdings Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WSC stock under the base case scenario is HIDDEN Compared to the current market price of 26.2 USD, WillScot Holdings Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one WSC stock under the best case scenario is HIDDEN Compared to the current market price of 26.2 USD, WillScot Holdings Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WSC

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.4 B REVENUE
1.31%
264 M OPERATING INCOME
-60.81%
28.1 M NET INCOME
-94.10%
562 M OPERATING CASH FLOW
-26.22%
-362 M INVESTING CASH FLOW
-3.53%
-200 M FINANCING CASH FLOW
52.23%
560 M REVENUE
-7.13%
119 M OPERATING INCOME
-31.52%
43.1 M NET INCOME
-51.74%
207 M OPERATING CASH FLOW
15.49%
-65 M INVESTING CASH FLOW
30.66%
-140 M FINANCING CASH FLOW
-61.05%
Balance Sheet WillScot Holdings Corporation
image
Current Assets 558 M
Cash & Short-Term Investments 9 M
Receivables 430 M
Other Current Assets 118 M
Non-Current Assets 4.92 B
Long-Term Investments 0
PP&E 696 M
Other Non-Current Assets 4.22 B
7.86 %12.71 %77.11 %Total Assets$5.5b
Current Liabilities 585 M
Accounts Payable 96.6 M
Short-Term Debt 0
Other Current Liabilities 488 M
Non-Current Liabilities 4.43 B
Long-Term Debt 3.68 B
Other Non-Current Liabilities 748 M
9.74 %73.43 %14.91 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall WillScot Holdings Corporation
image
Revenue 2.4 B
Cost Of Revenue 1.09 B
Gross Profit 1.3 B
Operating Expenses 1.04 B
Operating Income 264 M
Other Expenses 236 M
Net Income 28.1 M
3b3b2b2b2b2b1b1b500m500m002b(1b)1b(1b)264m(236m)28mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.34% GROSS MARGIN
54.34%
11.02% OPERATING MARGIN
11.02%
1.17% NET MARGIN
1.17%
2.76% ROE
2.76%
0.47% ROA
0.47%
4.15% ROIC
4.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WillScot Holdings Corporation
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 28.1 M
Depreciation & Amortization 385 M
Capital Expenditures -18.4 M
Stock-Based Compensation 36 M
Change in Working Capital 0
Others 158 M
Free Cash Flow 543 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WillScot Holdings Corporation
image
Wall Street analysts predict an average 1-year price target for WSC of $41.6 , with forecasts ranging from a low of $35 to a high of $47 .
WSC Lowest Price Target Wall Street Target
35 USD 33.54%
WSC Average Price Target Wall Street Target
41.6 USD 58.72%
WSC Highest Price Target Wall Street Target
47 USD 79.32%
Price
Max Price Target
Min Price Target
Average Price Target
5050454540403535303025252020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.25% DIVIDEND YIELD
0.07 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.160.160.140.140.120.120.100.100.080.080.060.060.040.040.020.020.000.000.070.070.1420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership WillScot Holdings Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
3.33 M USD 1
6-9 MONTHS
1.38 M USD 3
9-12 MONTHS
0 USD 0
Bought
530 K USD 2
0-3 MONTHS
433 K USD 2
3-6 MONTHS
1.05 M USD 5
6-9 MONTHS
195 K USD 1
9-12 MONTHS
7. News
WillScot Introduces Innovative Power Solution – Solar Power by WillScot PHOENIX, June 04, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, announced Solar Power by WillScot, a proprietary power solution that redefines how energy is delivered —bringing clean, reliable power to virtually any site, and unlocking new possibilities for how and where people work. Solar Power by WillScot was designed to provide immediate energy production and battery storage wherever WillScot's temporary space solutions are deployed. A video highlighting Solar Power by WillScot can be viewed here. globenewswire.com - 4 weeks ago
WillScot Announces Investor Conference Schedule for June 2025 PHOENIX, May 14, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, today announced that it will participate in the following investor conferences in the upcoming month: globenewswire.com - 1 month ago
WillScot Announces Partnership with Penske Entertainment Corp. to Sponsor NTT INDYCAR SERIES, Indianapolis Motor Speedway PHOENIX, May 07, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, announced its collaboration with Penske Entertainment Corp. to become an official partner of INDYCAR and Indianapolis Motor Speedway (IMS), providing temporary turnkey space solutions including mobile offices, storage containers, climate-controlled storage, clearspan structures and perimeter solutions for use at race events throughout the NTT INDYCAR SERIES and IMS for 2025, 2026 and 2027 seasons. A video highlighting the unique partnership with WillScot can be viewed  here . globenewswire.com - 1 month ago
WillScot Holdings Corporation (WSC) Q1 2025 Earnings Call Transcript WillScot Holdings Corporation (NASDAQ:WSC ) Q1 2025 Earnings Conference Call May 1, 2025 5:30 PM ET Company Participants Charlie Wohlhuter - Senior Director of Investor Relations Brad Soultz - Chief Executive Officer Tim Boswell - President and Chief Operating Officer Matt Jacobsen - Executive Vice President and Chief Financial Officer Conference Call Participants Andrew Wittman - Baird Sherif El-Sabbahy - Bank of America Scott Schneeberger - Oppenheimer Ronan Kennedy - Barclays Capital Faiza Alwy - Deutsche Bank Philip Ng - Jefferies Angel Castillo - Morgan Stanley Tim Mulrooney - William Blair Brent Thielman - D.A. Davidson Steven Ramsey - Thompson Research Group Operator Welcome to the First Quarter 2025 WillScot Earnings Conference Call. seekingalpha.com - 2 months ago
WillScot (WSC) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for WillScot (WSC) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
WillScot (WSC) Q1 Earnings and Revenues Miss Estimates WillScot (WSC) came out with quarterly earnings of $0.24 per share, missing the Zacks Consensus Estimate of $0.28 per share. This compares to earnings of $0.29 per share a year ago. zacks.com - 2 months ago
WillScot Reports First Quarter 2025 Results and Reaffirms 2025 Full Year Outlook PHOENIX, May 01, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, today announced first quarter 2025 results including key performance highlights and market updates. globenewswire.com - 2 months ago
WillScot Declares Quarterly Cash Dividend PHOENIX, May 01, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, today announced that its Board of Directors has declared a quarterly dividend of $0.07 per common share. The cash dividend will be paid on June 18, 2025, to shareholders of record as of the close of business on June 4, 2025. globenewswire.com - 2 months ago
WillScot Announces Investor Conference Schedule for May 2025 PHOENIX, April 24, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, today announced that it will participate in the following investor conferences in the upcoming month: globenewswire.com - 2 months ago
WillScot (WSC) Expected to Beat Earnings Estimates: Should You Buy? WillScot (WSC) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
WillScot to Announce First Quarter 2025 Results on May 1, 2025 PHOENIX, April 16, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary flexible space solutions, today announced that it will release its first quarter 2025 financial results on May 1, 2025, after market close. globenewswire.com - 2 months ago
WillScot Announces Expiration of Consent Solicitations and Receipt of Consents to Amend its Senior Secured Notes due 2029 and Senior Secured Notes due 2031 PHOENIX, March 24, 2025 (GLOBE NEWSWIRE) -- WillScot Holdings Corporation (“WillScot” or the “Company”) (Nasdaq: WSC), a leader in innovative temporary space solutions, announced the expiration and results of the previously announced Consent Solicitations of its indirect subsidiary, Williams Scotsman, Inc. (“WSI”), soliciting consents (“Consents”) from holders of its existing 6.625% Senior Secured Notes due 2029 (the “2029 Notes”) and the holders of its 7.375% Senior Secured Notes due 2031 (the “2031 Notes” and, together with the 2029 Notes, the “Existing Notes”) for the adoption of certain amendments (the “Proposed Amendments”) to the indentures governing the Existing Notes, as set forth in the amended consent solicitation statement dated March 17, 2025 (the “Consent Solicitation Statement”). globenewswire.com - 3 months ago
8. Profile Summary

WillScot Holdings Corporation WSC

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 4.78 B
Dividend Yield 0.25%
Description WillScot Holdings Corporation provides workspace and portable storage solutions in the United States, Canada, and Mexico. It operates in two segments, Modular Solutions and Storage Solutions. Its modular solutions include panelized and stackable offices, single-wide modular space units, section modulars and redi-plex, classrooms, ground level offices, blast-resistant modules, clearspan structures, and other modular space; and portable storage solutions, such as portable and cold storage containers, as well as trailers. The company leases modular space and portable storage units to customers in the construction, commercial and industrial, retail and wholesale trade, energy and natural resources, education, government and institutions, and healthcare markets. The company offers its solutions primarily under the WillScot and Mobile Mini brand names. The company was formerly known as WillScot Mobile Mini Holdings Corp. and changed its name to WillScot Holdings Corporation in July 2024. WillScot Mobile Mini Holdings Corp. is headquartered in Phoenix, Arizona.
Contact 4646 East Van Buren Street, Phoenix, AZ, 85008 https://investors.willscot.com
IPO Date Nov. 5, 2015
Employees 4500
Officers Ms. Felicia K. Gorcyca Executive Vice President & Chief Human Resources Officer Ms. Sally J. Shanks Senior Vice President, Chief Accounting Officer & Treasurer Mr. Hezron Timothy Lopez Executive Vice President, Chief Legal & Compliance Officer & ESG Mr. Nick Girardi Vice President of Financial Planning & Analysis. Mr. Charles Wohlhuter Senior Director of Investor Relations Mr. Joseph F. Donegan Executive Vice President of US Field Operations Mr. Bradley Lee Soultz Chief Executive Officer & Director Mr. Timothy D. Boswell President & Chief Operating Officer Mr. Matthew T. Jacobsen Chief Financial Officer