Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 211.0 | ||||||||||
CAPEX | (10.3) | ||||||||||
Maintenance CAPEX | (7.2) | ||||||||||
Cash Flow For Owners | 203.8 | 238.7 | 279.6 | 327.6 | 383.7 | 449.5 | 526.5 | 616.8 | 722.5 | 846.4 | 18 599.2 |