Wrap Technologies, Inc. (NASDAQ:WRAP)

Wrap Technologies, Inc. WRAP

Technology - Hardware, Equipment & Parts - NASDAQ - US

Watchlist

$ 1.43

-2.1 %

$ 72.3 M

Market Cap

-8.75

P/E

1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WRAP stock under the worst case scenario is HIDDEN Compared to the current market price of 1.43 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN

SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WRAP stock under the base case scenario is HIDDEN Compared to the current market price of 1.43 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN

SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one WRAP stock under the best case scenario is HIDDEN Compared to the current market price of 1.43 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart WRAP

FINANCIALS

Annual
Quarterly

-15.6 M OPERATING INCOME

-8.12 M OPERATING CASH FLOW

7.31 M INVESTING CASH FLOW

468 K FINANCING CASH FLOW

-3.92 M OPERATING INCOME

-3.07 M OPERATING CASH FLOW

-100 K INVESTING CASH FLOW

5.73 M FINANCING CASH FLOW

Balance Sheet Wrap Technologies, Inc.

15.1 M ASSETS
15.3 M LIABILITIES

Current Assets	10.5 M
Cash & Short-Term Investments	3.61 M
Receivables	513 K
Other Current Assets	6.35 M
Non-Current Assets	4.65 M
Long-Term Investments	0
PP&E	2.11 M
Other Non-Current Assets	2.54 M

Current Liabilities	13.2 M
Accounts Payable	609 K
Short-Term Debt	1.13 M
Other Current Liabilities	11.5 M
Non-Current Liabilities	1.67 M
Long-Term Debt	1.63 M
Other Non-Current Liabilities	39 K

EFFICIENCY

Earnings Waterfall Wrap Technologies, Inc.

Revenue	4.51 M
Cost Of Revenue	2.04 M
Gross Profit	2.46 M
Operating Expenses	18 M
Operating Income	-15.6 M
Other Expenses	-9.69 M
Net Income	-5.88 M

RATIOS

-345.40% OPERATING MARGIN

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Wrap Technologies, Inc.

Net Income	-5.88 M
Depreciation & Amortization	827 K
Capital Expenditures	-168 K
Stock-Based Compensation	2.43 M
Change in Working Capital	1.97 M
Others	-7.53 M
Free Cash Flow	-8.29 M

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Wrap Technologies, Inc.

WRAP has no price targets from Wall Street.

4. DIVIDEND ANALYSIS

WRAP does not distribute dividends.

5. COMPETITION

Red Cat Holdings, Inc., through its subsidiaries, provides various products, services, and solutions to the drone industry. It offers commercial and government unmanned aerial vehicle technology for reconnaissance, public safety, and inspection applications.

-30.4 USD

RCAT

Overvalued 460.30%

Acutus Medical, Inc., an arrhythmia management company, designs, manufactures, and markets a range of tools for catheter-based ablation procedures to treat various arrhythmias in the United States and internationally.

-157 USD

AFIB

Overvalued 8720877.78%

VerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer.

6. Ownership

Insider Ownership Wrap Technologies, Inc.

Summary
Transactions

Sold

0-3 MONTHS

2.23 K USD 1

3-6 MONTHS

0 USD 0

6-9 MONTHS

173 K USD 1

9-12 MONTHS

26.7 K USD 1

Bought

0 USD 0

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
1 month ago May 19, 2025	Sell 2.23 K USD	NORRIS ELWOOD G 10 percent owner	- 1449	1.541 USD
1 year ago Jul 05, 2023	Bought 1.75 M USD	Cohen Scot director, 10 percent owner:	+ 1206897	1.45 USD
1 year ago Jul 05, 2023	Bought 1.25 M USD	Cohen Scot director, 10 percent owner:	+ 862069	1.45 USD
1 year ago Jul 05, 2023	Bought 2.54 K USD	Cohen Scot director, 10 percent owner:	+ 1750	1.45 USD
1 year ago Jul 05, 2023	Bought 1.81 K USD	Cohen Scot director, 10 percent owner:	+ 1250	1.45 USD
11 months ago Jun 24, 2024	Sell 26.7 K USD	Mullins Kevin W other: Former President and Director	- 12730	2.1 USD
2 years ago Apr 24, 2023	Bought 508 USD	NORRIS ELWOOD G 10 percent owner	+ 400	1.27 USD
2 years ago Apr 24, 2023	Bought 636 USD	NORRIS ELWOOD G 10 percent owner	+ 501	1.27 USD
2 years ago Apr 24, 2023	Bought 6.7 K USD	NORRIS ELWOOD G 10 percent owner	+ 5000	1.34 USD
2 years ago Apr 24, 2023	Bought 6.7 K USD	NORRIS ELWOOD G 10 percent owner	+ 5000	1.34 USD

7. News

Chairman and CEO Stockholder Letter: Unanimous Supreme Court Ruling Builds the Case for Pre-Escalation and Widespread BolaWrap Adoption Barnes v. Felix expands window of liability to include the totality of circumstances—renewing focus on officer's actions during the pre-escalation period. MIAMI, June 02, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today issues a letter to stockholders from Founder and CEO, Scot Cohen. globenewswire.com - 2 weeks ago

Wrap Technologies, Inc. (WRAP) Q1 2025 Earnings Call Transcript Wrap Technologies, Inc. (NASDAQ:WRAP ) Q1 2025 Earnings Conference Call May 16, 2025 9:15 AM ET Company Participants Scot Cohen – Chief Executive Officer Jared Novick – President and Chief Operating Officer Conference Call Participants Unidentified Company Representative Good morning, everyone. Thank you for joining Wrap's Q1 2025 Call. seekingalpha.com - 1 month ago

Wrap Technologies, Inc. Reports First Quarter 2025 Results MIAMI, May 15, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announced financial and operating results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago

Wrap Technologies, Inc. Plans to Hold a Conference Call to Discuss First Quarter 2025 Financial Results on Friday, May 16, 2025 at 9:15 a.m. ET MIAMI, May 13, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announces it plans to hold a conference call on Friday, May 16, 2025, at 9:15 a.m. Eastern Time (6:15 a.m. Pacific Time) to discuss its financial and operational results for the three months ended March 31, 2025. globenewswire.com - 1 month ago

SmartStop Celebrates Winning Designs in North American Door Wrap Design Contest LADERA RANCH, Calif.--(BUSINESS WIRE)--SmartStop Celebrates Winning Designs in North American Door Wrap Design Contest. businesswire.com - 1 month ago

Wrap Technologies, Inc. (WRAP) Q4 2024 Earnings Call Transcript Wrap Technologies, Inc. (NASDAQ:WRAP ) Q4 2024 Earnings Conference Call March 31, 2025 4:30 PM ET Company Participants Scot Cohen - Chairman & Chief Executive Officer Jared Novick - President & Chief Operating Officer Conference Call Participants Unidentified Company Representative Hello. Thank you for joining Wrap's Fourth Quarter and Full Year 2024 Earnings Call. seekingalpha.com - 2 months ago

Wrap Technologies, Inc. Reports Fourth Quarter and Full Year 2024 Results MIAMI, March 31, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announced financial and operating results for the fourth quarter and full year ended December 31, 2024. Q4 2024 Financial Results: Revenue increased 47%, from $0.6 million in 2023 to $0.9 million in 2024. globenewswire.com - 2 months ago

WRAP Bolsters Leadership with Top 1MDB Investigators and FBI Veteran Rob Heuchling to Drive Technology Commercialization for Transnational Crime Solutions WRAP Expands Capabilities: Leveraging Investigative Expertise in Financial Crimes, Crypto and Cybersecurity to Commercialize Managed Services Offering MIAMI, March 27, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announced the appointment of Robert Heuchling as Managing Director of the Company, bringing over 15 years of experience from the Federal Bureau of Investigation (“FBI”) and providing advisory services to the Company's executive team. Wrap plans to expand its managed service business lines, with Mr. globenewswire.com - 2 months ago

Wrap Taps Former EXIM Bank Executive Stephen M. Renna to Spearhead International Growth and Financing Strategy MIAMI, March 25, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announced the appointment of Stephen M. Renna as a Strategic Advisor to the Company. globenewswire.com - 2 months ago

Wrap Technologies, Inc. to Report Fourth Quarter 2024 and Full Year Financial Results on Monday, March 31, 2025 at 4:30 p.m. ET MIAMI, March 24, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc. (NASDAQ: WRAP) (“Wrap” or, the “Company”) today announced it will hold a conference call on Monday, March 31, 2025 at 4:30 p.m. Eastern Time (1:30 p.m. globenewswire.com - 2 months ago

FBI Veteran Joseph Bonavolonta Joins Wrap with 27 Years of Experience, Former SAC of Boston Field Office MIAMI, March 20, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc. (NASDAQ: WRAP) (“Wrap” or, the “Company”) today announced the appointment of Joseph R. Bonavolonta as Domestic Head of Managed Services of the Company, bringing over 27 years of experience from the Federal Bureau of Investigation (“FBI”) to the Company's management team. globenewswire.com - 3 months ago

WRAP Appoints Jared Novick as President, Unveils Federal Support Plans to Enhance Efficiency and Productivity in Public Safety U.S. Government efficiency initiatives unlock opportunities for WRAP to lead public safety tech consolidation, deliver cost savings and reform training solutions U.S. Government efficiency initiatives unlock opportunities for WRAP to lead public safety tech consolidation, deliver cost savings and reform training solutions globenewswire.com - 3 months ago

8. Profile Summary

Wrap Technologies, Inc. WRAP

COUNTRY US

INDUSTRY Hardware, Equipment & Parts

MARKET CAP $ 72.3 M

Dividend Yield 0.20%

Description Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions to law enforcement and security personnel. The company develops BolaWrap 150, a hand-held remote restraint device that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. It operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 2016 and is based in Tempe, Arizona.

Contact 1817 West 4th Street, Miami, AZ, 85281 https://www.wrap.com

IPO Date May 29, 2018

Employees 19

Officers Mr. Scot Jason Cohen Founder, Chief Executive Officer, Executive Chairman & Interim Principal Financial and Accounting Officer Mr. Robert Heuchling Managing Director Mr. Jared Novick President & Chief Operating Officer Ms. Marcy Rigoni Vice President of Human Resources Mr. Giles Tipsword Senior Vice President of North American Sales

Price Chart WRAP

Wrap Technologies, Inc. WRAP

Free

Unlimited Plan

Premium Plan