image
Wrap Technologies, Inc. WRAP
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 1.31
-1.49 %
$ 66.3 M
Market Cap
-8.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one WRAP stock under the worst case scenario is HIDDEN Compared to the current market price of 1.31 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one WRAP stock under the base case scenario is HIDDEN Compared to the current market price of 1.31 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one WRAP stock under the best case scenario is HIDDEN Compared to the current market price of 1.31 USD, Wrap Technologies, Inc. is HIDDEN

WRAP Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WRAP

image
1M -18%
6M -55.0%
1Y -21%
3Y -44%
5Y -607%
All
$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.215 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
4.51 M REVENUE
-26.51%
Growth Rates
1Year -26.51%
3Years -16.45%
5Years 45.26%
7Years 0.00%
10Years 0.00%
-15.6 M OPERATING INCOME
16.85%
Growth Rates
1Year 16.85%
3Years 14.02%
5Years -12.56%
7Years -51.92%
10Years 0.00%
-5.88 M NET INCOME
80.56%
Growth Rates
1Year 80.56%
3Years 37.83%
5Years 6.73%
7Years -32.18%
10Years 0.00%
-8.12 M OPERATING CASH FLOW
51.36%
Growth Rates
1Year 51.36%
3Years 23.60%
5Years 0.86%
7Years -38.44%
10Years 0.00%
7.31 M INVESTING CASH FLOW
41.21%
Growth Rates
1Year 41.21%
3Years 45.09%
5Years 84.07%
7Years 114.70%
10Years 0.00%
468 K FINANCING CASH FLOW
-95.39%
Growth Rates
1Year -95.39%
3Years -67.35%
5Years -48.95%
7Years -25.57%
10Years 0.00%
765 K REVENUE
-11.56%
Growth Rates
1Year -26.51%
3Years -16.45%
5Years 45.26%
7Years 0.00%
10Years 0.00%
-3.92 M OPERATING INCOME
15.35%
Growth Rates
1Year 16.85%
3Years 14.02%
5Years -12.56%
7Years -51.92%
10Years 0.00%
109 K NET INCOME
101.43%
Growth Rates
1Year 80.56%
3Years 37.83%
5Years 6.73%
7Years -32.18%
10Years 0.00%
-3.07 M OPERATING CASH FLOW
-154.48%
Growth Rates
1Year 51.36%
3Years 23.60%
5Years 0.86%
7Years -38.44%
10Years 0.00%
-100 K INVESTING CASH FLOW
-96.08%
Growth Rates
1Year 41.21%
3Years 45.09%
5Years 84.07%
7Years 114.70%
10Years 0.00%
5.73 M FINANCING CASH FLOW
0.00%
Growth Rates
1Year -95.39%
3Years -67.35%
5Years -48.95%
7Years -25.57%
10Years 0.00%
Balance Sheet Wrap Technologies, Inc.
image
Current Assets 10.5 M
Cash & Short-Term Investments 3.61 M
Receivables 513 K
Other Current Assets 6.35 M
Non-Current Assets 4.65 M
Long-Term Investments 0
PP&E 2.11 M
Other Non-Current Assets 2.54 M
23.87 %3.39 %41.98 %13.95 %16.80 %Total Assets$15.1m
Current Liabilities 13.2 M
Accounts Payable 609 K
Short-Term Debt 1.13 M
Other Current Liabilities 11.5 M
Non-Current Liabilities 1.67 M
Long-Term Debt 1.63 M
Other Non-Current Liabilities 39 K
4.10 %7.63 %77.06 %10.95 %Total Liabilities$14.9m
EFFICIENCY
Earnings Waterfall Wrap Technologies, Inc.
image
Revenue 4.51 M
Cost Of Revenue 2.04 M
Gross Profit 2.46 M
Operating Expenses 18 M
Operating Income -15.6 M
Other Expenses -9.69 M
Net Income -5.88 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)5m(2m)2m(18m)(16m)10m(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.69% GROSS MARGIN
54.69%
Averages
1Year 54.69%
3Years 49.49%
5Years 41.67%
7Years 38.24%
10Years 0.00%
-345.40% OPERATING MARGIN
-345.40%
Averages
1Year -345.40%
3Years -290.31%
5Years -303.89%
7Years -2453.29%
10Years 0.00%
-130.35% NET MARGIN
-130.35%
Averages
1Year -130.35%
3Years -279.27%
5Years -294.12%
7Years -2439.60%
10Years 0.00%
-2350.00% ROE
-2350.00%
Averages
1Year -2350.00%
3Years -1123.10%
5Years -691.08%
7Years -503.67%
10Years 0.00%
-38.85% ROA
-38.85%
Averages
1Year -38.85%
3Years -67.14%
5Years -56.44%
7Years -49.87%
10Years 0.00%
-422.47% ROIC
-422.47%
Averages
1Year -422.47%
3Years -273.64%
5Years -181.55%
7Years -139.85%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wrap Technologies, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -5.88 M
Depreciation & Amortization 827 K
Capital Expenditures -168 K
Stock-Based Compensation 2.43 M
Change in Working Capital 1.97 M
Others -7.53 M
Free Cash Flow -8.29 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wrap Technologies, Inc.
image
WRAP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Wrap Technologies, Inc.
image
Sold
0-3 MONTHS
52.6 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
173 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
McDonald's Snack Wrap demand caused lettuce shortage at some of its restaurants After a nine-year hiatus, McDonald's brought back the popular Snack Wrap to overwhelming customer response, causing temporary ingredient shortages across some of its restaurants. foxbusiness.com - 2 weeks ago
McDonald's Snack Wrap demand causes lettuce shortage at some of its restaurants After a nine-year hiatus, McDonald's brought back the popular Snack Wrap to overwhelming customer response, causing temporary ingredient shortages across some of its restaurants. foxbusiness.com - 2 weeks ago
Stock Market Weekly Wrap: Equity All-Time Highs, Crypto Law, Bank Earnings, NFLX Fall S&P 500 (SPX) and Nasdaq-100 (NDX) notch new all-time highs this week. Marley Kayden recaps the market action, including crypto assets in the wake of the "GENIUS" Act being signed into law. youtube.com - 2 weeks ago
McDonald's Snack Wrap Roll-Out Leads to Lettuce Crunch Return of Snack Wraps leaves some locations temporarily short of ingredients as brisk sales come after tough stretch for burger giant wsj.com - 2 weeks ago
McDonald's Snack Wrap Return Feeds Wall Street Fast Food Optimism As Stock Gets Goldman Upgrade $5 billion. That's how much market value McDonald's added Thursday. forbes.com - 3 weeks ago
It's Not A Wrap For Reynolds Consumer Products Reynolds Consumer Products has faced declining revenue and recent profit volatility, underperforming the S&P 500 since my last recommendation. Despite challenges, the company remains attractively valued relative to peers, trading at lower multiples and justifying a soft 'Buy' rating. Management is actively addressing headwinds, including tariffs and cost pressures, through price hikes, cost cuts, and increased capital expenditures for automation. seekingalpha.com - 4 weeks ago
Former SWAT Leader and National Educator Joins WrapTactics™ to Launch Digital Pre-Escalation Training MIAMI, July 02, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc. (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in pre-escalation and non-lethal public safety solutions, today announces the appointment of Todd Larson, EdD., MSL, FABC, as Strategic Advisor of the Company. globenewswire.com - 1 month ago
Wrap Technologies Announces Appointment of Gerald “Jerry” Ratigan as Chief Financial Officer MIAMI, June 24, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc. (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global pioneer in innovative public safety technologies and services, today announced the appointment of Gerald “Jerry” Ratigan, seasoned finance executive, as the Company's new Chief Financial Officer. Mr. Ratigan brings over 20 years of experience leading financial strategy across public companies, capital markets, investment banking and performance-focused advisory roles. globenewswire.com - 1 month ago
Sealed Air Corporation: It's Not A Wrap Yet Despite recent underperformance and revenue declines, Sealed Air remains a 'buy' due to compelling valuation and improving profitability from restructuring. Management's cost-cutting program is driving significant bottom-line improvements, with annualized savings of $140–$160 million expected once completed. Shares are attractively priced relative to peers, offering the lowest valuation multiples in the packaging sector despite ongoing operational challenges. seekingalpha.com - 1 month ago
Chairman and CEO Stockholder Letter: Unanimous Supreme Court Ruling Builds the Case for Pre-Escalation and Widespread BolaWrap Adoption Barnes v. Felix expands window of liability to include the totality of circumstances—renewing focus on officer's actions during the pre-escalation period. MIAMI, June 02, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today issues a letter to stockholders from Founder and CEO, Scot Cohen. globenewswire.com - 2 months ago
Wrap Technologies, Inc. (WRAP) Q1 2025 Earnings Call Transcript Wrap Technologies, Inc. (NASDAQ:WRAP ) Q1 2025 Earnings Conference Call May 16, 2025 9:15 AM ET Company Participants Scot Cohen – Chief Executive Officer Jared Novick – President and Chief Operating Officer Conference Call Participants Unidentified Company Representative Good morning, everyone. Thank you for joining Wrap's Q1 2025 Call. seekingalpha.com - 2 months ago
Wrap Technologies, Inc. Reports First Quarter 2025 Results MIAMI, May 15, 2025 (GLOBE NEWSWIRE) -- Wrap Technologies, Inc, (NASDAQ: WRAP) (“Wrap” or, the “Company”), a global leader in innovative public safety technologies and non-lethal tools, today announced financial and operating results for the first quarter ended March 31, 2025. globenewswire.com - 2 months ago
8. Profile Summary

Wrap Technologies, Inc. WRAP

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 66.3 M
Dividend Yield 0.20%
Description Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions to law enforcement and security personnel. The company develops BolaWrap 150, a hand-held remote restraint device that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. It operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 2016 and is based in Tempe, Arizona.
Contact 1817 West 4th Street, Miami, AZ, 85281 https://www.wrap.com
IPO Date May 29, 2018
Employees 19
Officers Mr. Scot Jason Cohen Founder, Chief Executive Officer, Executive Chairman & Interim Principal Financial and Accounting Officer Mr. Robert Heuchling Managing Director Mr. Jared Novick President & Chief Operating Officer Ms. Marcy Rigoni Vice President of Human Resources Mr. Giles Tipsword Senior Vice President of North American Sales