image
Technology - Computer Hardware - NASDAQ - US
$ 6.49
5.19 %
$ 556 M
Market Cap
-12.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCAT stock under the worst case scenario is HIDDEN Compared to the current market price of 6.49 USD, Red Cat Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCAT stock under the base case scenario is HIDDEN Compared to the current market price of 6.49 USD, Red Cat Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RCAT stock under the best case scenario is HIDDEN Compared to the current market price of 6.49 USD, Red Cat Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RCAT

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
17.8 M REVENUE
79.95%
-17.5 M OPERATING INCOME
35.62%
-21.5 M NET INCOME
20.53%
-18.6 M OPERATING CASH FLOW
36.43%
13.6 M INVESTING CASH FLOW
-54.15%
7.8 M FINANCING CASH FLOW
741.97%
1.53 M REVENUE
-44.73%
-9.12 M OPERATING INCOME
-17.97%
-13.3 M NET INCOME
-7.40%
-10.1 M OPERATING CASH FLOW
-331.75%
3.98 M INVESTING CASH FLOW
-7.34%
7.04 M FINANCING CASH FLOW
2561.73%
Balance Sheet Red Cat Holdings, Inc.
image
Current Assets 22.4 M
Cash & Short-Term Investments 6.07 M
Receivables 6.51 M
Other Current Assets 9.82 M
Non-Current Assets 26.1 M
Long-Term Investments 5.39 M
PP&E 3.82 M
Other Non-Current Assets 16.9 M
12.50 %13.42 %20.22 %11.11 %7.87 %34.87 %Total Assets$48.5m
Current Liabilities 3.65 M
Accounts Payable 1.58 M
Short-Term Debt 1.14 M
Other Current Liabilities 928 K
Non-Current Liabilities 1.32 M
Long-Term Debt 1.32 M
Other Non-Current Liabilities 0
31.78 %22.98 %18.66 %26.58 %Total Liabilities$5.0m
EFFICIENCY
Earnings Waterfall Red Cat Holdings, Inc.
image
Revenue 17.8 M
Cost Of Revenue 14.2 M
Gross Profit 3.68 M
Operating Expenses 21.1 M
Operating Income -17.5 M
Other Expenses 4.06 M
Net Income -21.5 M
20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)18m(14m)4m(21m)(17m)(4m)(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.64% GROSS MARGIN
20.64%
-97.91% OPERATING MARGIN
-97.91%
-134.85% NET MARGIN
-134.85%
-55.21% ROE
-55.21%
-49.55% ROA
-49.55%
-37.94% ROIC
-37.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Red Cat Holdings, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -21.5 M
Depreciation & Amortization 1.42 M
Capital Expenditures -259 K
Stock-Based Compensation 3.61 M
Change in Working Capital -4.67 M
Others 472 K
Free Cash Flow -18.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Red Cat Holdings, Inc.
image
RCAT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Red Cat Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
28.5 M USD 6
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Red Cat Appoints Shawn Webb as President of FlightWave Aerospace SANTA MONICA, Calif., April 07, 2025 (GLOBE NEWSWIRE) -- Red Cat Holdings, Inc. (Nasdaq: RCAT) (“Red Cat” or the “Company”), a drone technology company integrating robotic hardware and software for military, government, and commercial operations, today announced the appointment of Shawn Webb as President of FlightWave Aerospace Systems Corporation (“FlightWave”), a Red Cat company, effective immediately. globenewswire.com - 1 week ago
Red Cat: Overlooked Drone Opportunity Red Cat Holdings, Inc. is poised for significant revenue growth in 2025, driven by new military contracts. Despite a 50% stock drop, Red Cat's future looks promising, with expected revenues of $80-$120 million in 2025 and high gross margins. The company's collaboration with Palantir enhances drone capabilities, potentially boosting software gross margins to 80-90%, with additional revenue opportunities from replacing Chinese drones. seekingalpha.com - 2 weeks ago
Red Cat Holdings, Inc. (RCAT) Q3 2025 Earnings Call Transcript Red Cat Holdings, Inc. (NASDAQ:RCAT ) Q3 2025 Results Conference Call March 31, 2025 4:30 PM ET Company Participants Jeff Thompson - Chairman of the Board, CEO and President Conference Call Participants Glenn Mattson - Ladenburg Thalmann Mike Latimore - Northland Capital Markets Operator Ladies and gentlemen, thank you for standing by. Good afternoon and welcome to the Red Cat Holdings December 31st, 2024, 8 months stub period Financial Results and Corporate Update Conference Call. seekingalpha.com - 2 weeks ago
Red Cat Holdings Reports Financial Results for the 2024 Transition Period (as of December 31, 2024 and the eight months then ended) and Provides Corporate Update SAN JUAN, Puerto Rico, March 31, 2025 (GLOBE NEWSWIRE) -- Red Cat Holdings, Inc. (Nasdaq: RCAT) (“Red Cat” or “Company”), a drone technology company integrating robotic hardware and software for military, government, and commercial operations, reports its financial results for the 2024 Transition Period (as of December 31, 2024 and the eight months then ended) and provides a corporate update. Recent Operational Highlights: Black Widow selected as the sole winner and provider of the U.S. Army's Short Range Reconnaissance (SRR) Program of Record. globenewswire.com - 2 weeks ago
Red Cat Holdings to Report Financial Results for the 2024 Stub Period (as of December 31, 2024 and the eight months then ended) and Provide Corporate Update on Monday, March 31, 2025 Conference Call to be held Monday, March 31, 2025 at 4:30 p.m. Eastern Time Conference Call to be held Monday, March 31, 2025 at 4:30 p.m. Eastern Time globenewswire.com - 3 weeks ago
RCAT Investor News: Rosen Law Firm Encourages Red Cat Holdings, Inc. Investors to Inquire About Securities Class Action Investigation - RCAT NEW YORK , March 13, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ: RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. So What: If you purchased Red Cat securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 1 month ago
Red Cat Announces Appointment of Christian Koji Ericson as Chief Financial Officer SALT LAKE CITY, March 12, 2025 (GLOBE NEWSWIRE) -- Red Cat Holdings, Inc. (Nasdaq: RCAT) ("Red Cat" or the "Company"), a drone technology company integrating robotic hardware and software for military, government, and commercial operations, today announced the appointment of Christian Koji Ericson as its new Chief Financial Officer (CFO), effective March 17, 2025. globenewswire.com - 1 month ago
Red Cat Holdings Investor News: If You Have Suffered Losses in Red Cat Holdings, Inc. (NASDAQ: RCAT), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, March 11, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ: RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. globenewswire.com - 1 month ago
ROSEN, RECOGNIZED INVESTOR COUNSEL, Encourages Red Cat Holdings, Inc. Investors to Inquire About Securities Class Action Investigation – RCAT NEW YORK, NY / ACCESS Newswire / March 9, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ:RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Red Cat securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 month ago
ROSEN, A LEADING INVESTOR RIGHTS LAW FIRM, Encourages Red Cat Holdings, Inc. Investors to Inquire About Securities Class Action Investigation - RCAT NEW YORK, NY / ACCESS Newswire / March 8, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ:RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Red Cat securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 month ago
Red Cat Holdings Investor News: If You Have Suffered Losses in Red Cat Holdings, Inc. (NASDAQ: RCAT), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, March 07, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ: RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. globenewswire.com - 1 month ago
ROSEN, TRUSTED INVESTOR COUNSEL, Encourages Red Cat Holdings, Inc. Investors to Inquire About Securities Class Action Investigation - RCAT NEW YORK, NY / ACCESS Newswire / March 6, 2025 / WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Red Cat Holdings, Inc. (NASDAQ:RCAT) resulting from allegations that Red Cat may have issued materially misleading business information to the investing public. SO WHAT: If you purchased Red Cat securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. accessnewswire.com - 1 month ago
8. Profile Summary

Red Cat Holdings, Inc. RCAT

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 556 M
Dividend Yield 0.00%
Description Red Cat Holdings, Inc., through its subsidiaries, provides various products, services, and solutions to the drone industry. It offers commercial and government unmanned aerial vehicle technology for reconnaissance, public safety, and inspection applications. The company also provides First Person View (FPV) video goggles; and software and hardware solutions that enable drones to complete inspection services in locations where global positioning systems are not available. In addition, it is involved in the sales of FPV drones and equipment primarily to the consumer marketplace. Red Cat Holdings, Inc.is based in San Juan, Puerto Rico.
Contact 15 Avenue Munoz Rivera, San Juan, PR, 00901 https://www.redcatholdings.com
IPO Date Jan. 16, 2002
Employees 89
Officers Mr. Chris Rill President of Teal Drones Mr. Geoffrey Hitchcock Chief Revenue Officer Mr. Jeffrey M. Thompson Founder, Interim Chief Financial Officer, President, Chief Executive Officer & Chairman Mr. Stan Nowak Vice President of Marketing Mr. Sam Pelletier Vice President of Finance & Accounting