image
Consumer Cyclical - Auto - Parts - NASDAQ - CA
$ 4.12
1.1 %
$ 71.1 M
Market Cap
-2.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one WPRT stock under the worst case scenario is HIDDEN Compared to the current market price of 4.12 USD, Westport Fuel Systems Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one WPRT stock under the base case scenario is HIDDEN Compared to the current market price of 4.12 USD, Westport Fuel Systems Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 4, 2025.

The intrinsic value of one WPRT stock under the best case scenario is HIDDEN Compared to the current market price of 4.12 USD, Westport Fuel Systems Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WPRT

image
$5.4$5.4$5.2$5.2$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.215 Sep15 SepOct '24Oct '2415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '25
FINANCIALS
332 M REVENUE
8.54%
-45.9 M OPERATING INCOME
-4.69%
-50.6 M NET INCOME
-54.85%
-13.2 M OPERATING CASH FLOW
58.22%
-15.4 M INVESTING CASH FLOW
-87.34%
-2.22 M FINANCING CASH FLOW
90.10%
66.3 M REVENUE
-20.53%
1.04 M OPERATING INCOME
119.82%
-3.87 M NET INCOME
-66.49%
-9.93 M OPERATING CASH FLOW
-662.64%
7.46 M INVESTING CASH FLOW
28.12%
-6.96 M FINANCING CASH FLOW
21.55%
Balance Sheet Westport Fuel Systems Inc.
image
Current Assets 217 M
Cash & Short-Term Investments 54.8 M
Receivables 88.1 M
Other Current Assets 74 M
Non-Current Assets 138 M
Long-Term Investments 4.79 M
PP&E 92.4 M
Other Non-Current Assets 41.1 M
15.42 %24.81 %20.83 %26.02 %11.58 %Total Assets$355.0m
Current Liabilities 134 M
Accounts Payable 70.6 M
Short-Term Debt 32.6 M
Other Current Liabilities 31 M
Non-Current Liabilities 60.5 M
Long-Term Debt 50.3 M
Other Non-Current Liabilities 10.2 M
36.26 %16.74 %15.93 %25.82 %5.24 %Total Liabilities$194.6m
EFFICIENCY
Earnings Waterfall Westport Fuel Systems Inc.
image
Revenue 332 M
Cost Of Revenue 283 M
Gross Profit 48.9 M
Operating Expenses 97.4 M
Operating Income -45.9 M
Other Expenses 4.75 M
Net Income -50.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)332m(283m)49m(97m)(46m)(5m)(51m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.75% GROSS MARGIN
14.75%
-13.83% OPERATING MARGIN
-13.83%
-14.98% NET MARGIN
-14.98%
-31.15% ROE
-31.15%
-13.98% ROA
-13.98%
-18.47% ROIC
-18.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Westport Fuel Systems Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -50.6 M
Depreciation & Amortization 12.5 M
Capital Expenditures -15.6 M
Stock-Based Compensation 1.73 M
Change in Working Capital 9.41 M
Others 11.7 M
Free Cash Flow -28.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Westport Fuel Systems Inc.
image
Wall Street analysts predict an average 1-year price target for WPRT of $13 , with forecasts ranging from a low of $9 to a high of $17 .
WPRT Lowest Price Target Wall Street Target
9 USD 118.45%
WPRT Average Price Target Wall Street Target
13 USD 215.53%
WPRT Highest Price Target Wall Street Target
17 USD 312.62%
Price
Max Price Target
Min Price Target
Average Price Target
1818161614141212101088664422Apr '24Apr '24Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Westport Fuel Systems Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cespira Appoints Carlos Gonzalez as President and CEO VANCOUVER, British Columbia, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (“Westport") (TSX:WPRT / Nasdaq:WPRT), is pleased to announce that Cespira, the Company's High Pressure Direct Injection (HPDI) joint venture with Volvo Group, has appointed Carlos Gonzalez as President and CEO, effective April 1, 2025. Carlos succeeds Dan Sceli, CEO of Westport, who held the position on an interim basis since the closing of the joint venture transaction in June 2024 and will continue to sit on Cespira's board. globenewswire.com - 1 month ago
Westport Announces Director Retirement VANCOUVER, British Columbia, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (“Westport") (TSX:WPRT / Nasdaq:WPRT), announces that Brenda Eprile has retired from Westport's Board of Directors (the “Board”), effective January 6, 2025. The Board is currently evaluating alternatives with respect to the appointment of an independent director to fill the vacancy. globenewswire.com - 1 month ago
Here's Why You Should Add Westport Stock to Your Portfolio WPRT is poised to gain from its portfolio of eco-friendly products and new programs awarded by a European OEM. zacks.com - 2 months ago
What Makes Westport (WPRT) a New Buy Stock Westport (WPRT) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 months ago
Wall Street's 3 Favorite Auto Stocks Worth Buying for 2025 BLBD, DORM and WPRT are a few auto stocks that Wall Street analysts recommend buying for the next year. zacks.com - 2 months ago
Why Is Westport (WPRT) Up 8.4% Since Last Earnings Report? Westport (WPRT) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 months ago
Westport (WPRT) Upgraded to Buy: Here's Why Westport (WPRT) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 3 months ago
Westport Q3 Earnings Beat Expectations, Revenues Decline Y/Y WPRT incurs narrower-than-expected Q3 loss while revenues miss the Zacks Consensus Estimate. zacks.com - 3 months ago
Westport Fuel Systems Inc. (WPRT) Q3 2024 Earnings Call Transcript Westport Fuel Systems Inc. (NASDAQ:WPRT ) Q3 2024 Results Conference Call November 13, 2024 10:00 AM ET Company Participants Ashley Nuell - Vice President, Investor Relations Dan Sceli - Chief Executive Officer and Director Bill Larkin - Chief Financial Officer Conference Call Participants Amit Dayal - H.C. Wainwright Eric Stine - Craig-Hallum Rob Brown - Lake Street Capital Markets MacMurray Whale - Cormark Securities Jeff Osborne - TD Cowen Operator Good day, and thank you for standing by. seekingalpha.com - 3 months ago
Westport Innovations (WPRT) Reports Q3 Loss, Lags Revenue Estimates Westport Innovations (WPRT) came out with a quarterly loss of $0.22 per share versus the Zacks Consensus Estimate of a loss of $0.41. This compares to loss of $0.68 per share a year ago. zacks.com - 3 months ago
Westport Reports Third Quarter 2024 Financial Results Transition of Heavy-Duty OEM assets into Cespira, where they generated revenue of $16.2 million outweighs quarter-over-quarter revenue decline of $11.2 million Transition of Heavy-Duty OEM assets into Cespira, where they generated revenue of $16.2 million outweighs quarter-over-quarter revenue decline of $11.2 million globenewswire.com - 3 months ago
Westport to Issue Q3 2024 Financial Results on November 12, 2024 VANCOUVER, British Columbia, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (TSX: WPRT / Nasdaq: WPRT) (“Westport” or “The Company”) announces that the Company will release financial results for the third quarter of 2024 on Tuesday, November 12, 2024, after market close. A conference call and webcast to discuss the financial results and other corporate developments will be held on Wednesday, November 13, 2024. globenewswire.com - 4 months ago
8. Profile Summary

Westport Fuel Systems Inc. WPRT

image
COUNTRY CA
INDUSTRY Auto - Parts
MARKET CAP $ 71.1 M
Dividend Yield 0.00%
Description Westport Fuel Systems Inc. engages in the engineering, manufacturing, and supplying alternative fuel systems and components for use in transportation applications worldwide. The company operates through Original Equipment Manufacturer and Independent Aftermarket segments. It offers alternative fuel systems and components, which include a range of alternative fuels, such as liquefied petroleum gas, compressed natural gas, liquefied natural gas, renewable natural gas, and hydrogen; and independent aftermarket, light and heavy-duty original equipment manufacturers (OEMs) and delayed OEMs, electronics, hydrogen, and fuel storage activities. The company also provides Westport High Pressure Direct Injection 2.0, a fully integrated fuel systems that enables diesel engines using primarily natural gas fuel to match the power, torque, and fuel economy benefits found in traditional compression ignition diesel engines, which reduces greenhouse gas emissions. Its products and services are used for passenger cars; light-, medium-, and heavy-duty trucks; and cryogenics and hydrogen applications under the Cummins Westport, BRC Gas Equipment, Westport, OMVL, Prins, GFi Control systems, Emer, Zavoli, TA Gas Technology, Valtek, and AFS brands. The company was formerly known as Westport Innovations Inc. and changed its name to Westport Fuel Systems Inc. in June 2016. Westport Fuel Systems Inc. was incorporated in 1995 and is headquartered in Vancouver, Canada.
Contact 1750 West 75th Avenue, Vancouver, BC, V6P 6G2 https://wfsinc.com
IPO Date Aug. 15, 2008
Employees 1715
Officers Ms. Ashley Nuell Senior Director of Investor Relations Mr. Lance Garner Follett Chief Legal Officer & Executive Vice President of Corporate Development Mr. Maurizio Grando Executive Vice President of Applied Technologies Group Mr. Daniel Sceli Chief Executive Officer & Director Mr. Frank Luigi Spiniello Vice-President Finance Operations Jeremy Chan Associate General Counsel & Corporate Secretary Mr. William Edward Larkin Chief Financial Officer Mr. Bart van Aerle Executive Vice President of IAM & LD OEM