image
Consumer Cyclical - Auto - Parts - NASDAQ - CA
$ 3.19
2.57 %
$ 55.3 M
Market Cap
-5.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WPRT stock under the worst case scenario is HIDDEN Compared to the current market price of 3.19 USD, Westport Fuel Systems Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WPRT stock under the base case scenario is HIDDEN Compared to the current market price of 3.19 USD, Westport Fuel Systems Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WPRT stock under the best case scenario is HIDDEN Compared to the current market price of 3.19 USD, Westport Fuel Systems Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WPRT

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
302 M REVENUE
-8.89%
-24.7 M OPERATING INCOME
46.23%
-21.8 M NET INCOME
56.86%
7.18 M OPERATING CASH FLOW
154.45%
4.47 M INVESTING CASH FLOW
128.98%
-25.2 M FINANCING CASH FLOW
-1033.54%
75.1 M REVENUE
13.34%
-7.98 M OPERATING INCOME
-765.83%
-10.1 M NET INCOME
-162.20%
15.5 M OPERATING CASH FLOW
255.80%
-4.06 M INVESTING CASH FLOW
-54.44%
-3.5 M FINANCING CASH FLOW
49.69%
Balance Sheet Westport Fuel Systems Inc.
image
Current Assets 170 M
Cash & Short-Term Investments 37.2 M
Receivables 73.1 M
Other Current Assets 59.6 M
Non-Current Assets 122 M
Long-Term Investments 40 M
PP&E 61 M
Other Non-Current Assets 20.7 M
12.77 %25.05 %20.43 %13.72 %20.91 %7.11 %Total Assets$291.6m
Current Liabilities 109 M
Accounts Payable 61.7 M
Short-Term Debt 17.3 M
Other Current Liabilities 30.3 M
Non-Current Liabilities 45.3 M
Long-Term Debt 35.5 M
Other Non-Current Liabilities 9.83 M
39.90 %11.18 %19.59 %22.96 %6.36 %Total Liabilities$154.6m
EFFICIENCY
Earnings Waterfall Westport Fuel Systems Inc.
image
Revenue 302 M
Cost Of Revenue 245 M
Gross Profit 57.6 M
Operating Expenses 82.3 M
Operating Income -24.7 M
Other Expenses -2.83 M
Net Income -21.8 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)302m(245m)58m(82m)(25m)3m(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
19.05% GROSS MARGIN
19.05%
-8.16% OPERATING MARGIN
-8.16%
-7.22% NET MARGIN
-7.22%
-15.94% ROE
-15.94%
-7.49% ROA
-7.49%
-16.01% ROIC
-16.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Westport Fuel Systems Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -21.8 M
Depreciation & Amortization 8.66 M
Capital Expenditures -16.9 M
Stock-Based Compensation 1.07 M
Change in Working Capital 16.4 M
Others -1.23 M
Free Cash Flow -9.74 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Westport Fuel Systems Inc.
image
WPRT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Westport Fuel Systems Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Westport (WPRT) Shows Fast-paced Momentum But Is Still a Bargain Stock If you are looking for stocks that have gained strong momentum recently but are still trading at reasonable prices, Westport (WPRT) could be a great choice. It is one of the several stocks that passed through our 'Fast-Paced Momentum at a Bargain' screen. zacks.com - 1 week ago
Westport to Issue Q2 2025 Financial Results on August 11, 2025 and Provides an Update on the Divestment of the Light-Duty Segment VANCOUVER, British Columbia, June 26, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (TSX: WPRT / Nasdaq: WPRT) (“Westport” or “The Company”) announces that the Company will release Q2 2025 financial results on Monday, August 11, 2025, after market close. A conference call and webcast to discuss the financial results and other corporate developments will be held on Tuesday, August 12, 2025. globenewswire.com - 1 week ago
Why Is Westport (WPRT) Up 3.2% Since Last Earnings Report? Westport (WPRT) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
Westport Publishes Annual General and Special Meeting Results VANCOUVER, British Columbia, May 15, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (“Westport" or the "Company") (TSX:WPRT / Nasdaq:WPRT), today held its Annual General and Special Meeting of Shareholders (the "Meeting") in a virtual format. Shareholders approved all resolutions presented at the meeting including the election of all nominated directors for the ensuing year, the appointment of KPMG LLP as the Company's auditors for the fiscal year, the advisory vote on executive compensation, and the sale of Westport Fuel Systems Italia S.r.l in accordance with the terms of the sale and purchase agreement dated as of March 30, 2025. globenewswire.com - 1 month ago
Westport Fuel Systems Inc. (WPRT) Q1 2025 Earnings Call Transcript Westport Fuel Systems Inc. (NASDAQ:WPRT ) Q1 2025 Earnings Conference Call May 14, 2025 10:00 AM ET Company Participants Dan Sceli - CEO and Director Bill Larkin - CFO Conference Call Participants Amit Dayal - H.C. Wainwright Eric Stein - Craig-Hallum Capital Group Rob Brown - Lake Street Capital Markets Operator Good morning, everyone. seekingalpha.com - 1 month ago
Westport's Q1 Loss Narrower Than Expected, Revenues Fall Y/Y WPRT reports mixed first-quarter results, wherein revenues fall year over year. zacks.com - 1 month ago
Westport Innovations (WPRT) Reports Q1 Loss, Misses Revenue Estimates Westport Innovations (WPRT) came out with a quarterly loss of $0.14 per share versus the Zacks Consensus Estimate of a loss of $0.47. This compares to loss of $0.79 per share a year ago. zacks.com - 1 month ago
Westport Fuel Systems Reports First Quarter 2025 Financial Results VANCOUVER, British Columbia, May 13, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (“Westport") (TSX:WPRT / Nasdaq:WPRT) reported financial results for the first quarter ended March 31, 2025, and provided an update on operations. All figures are in U.S. dollars unless otherwise stated. globenewswire.com - 1 month ago
Westport Announces Lock-Up Agreements in Support of the Light-Duty Divestment Transaction VANCOUVER, British Columbia, April 30, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (“Westport" or the "Company") (TSX:WPRT / Nasdaq:WPRT), has entered into lock-up agreements with certain of its shareholders, executives and board members representing an aggregate of approximately 2.0 million shares, or 11.4% of the currently issued and outstanding shares, to vote in favour of the special resolution approving the sale of Westport Fuel Systems Italia S.r.l. (the “Lock-Up Agreements”). globenewswire.com - 2 months ago
Westport Announces Annual General and Special Meeting and Timing of Q1 2025 Financial Results VANCOUVER, British Columbia, April 17, 2025 (GLOBE NEWSWIRE) -- Westport Fuel Systems Inc. (TSX: WPRT / Nasdaq: WPRT) (“Westport” or the “Company”) announces that the Company will release Q1 2025 financial results on Tuesday, May 13, 2025, after market close. A conference call and webcast to discuss the financial results and other corporate developments will be held on Wednesday, May 14, 2025. globenewswire.com - 2 months ago
Here's Why You Should Retain Westport Stock in Your Portfolio Now WPRT is poised to gain from the HPDI joint venture with Volvo and two contracts from European OEM amid its lack of sufficient liquidity. zacks.com - 3 months ago
Westport Fuel Systems: Burning The Furniture To Heat The House - Sell Westport Fuel Systems reported reasonably good fourth quarter results, with revenues coming in ahead of expectations and decent cash generation. However, a going concern warning caught market participants flat-footed. In order to alleviate the concern, the company agreed to sell its core Light-Duty operations. The transaction should extend Westport Fuel Systems' cash runway by several years but uncertainties regarding the company's ability to reinvigorate growth are likely to keep investors sidelined. seekingalpha.com - 3 months ago
8. Profile Summary

Westport Fuel Systems Inc. WPRT

image
COUNTRY CA
INDUSTRY Auto - Parts
MARKET CAP $ 55.3 M
Dividend Yield 0.00%
Description Westport Fuel Systems Inc. engages in the engineering, manufacturing, and supplying alternative fuel systems and components for use in transportation applications worldwide. The company operates through Original Equipment Manufacturer and Independent Aftermarket segments. It offers alternative fuel systems and components, which include a range of alternative fuels, such as liquefied petroleum gas, compressed natural gas, liquefied natural gas, renewable natural gas, and hydrogen; and independent aftermarket, light and heavy-duty original equipment manufacturers (OEMs) and delayed OEMs, electronics, hydrogen, and fuel storage activities. The company also provides Westport High Pressure Direct Injection 2.0, a fully integrated fuel systems that enables diesel engines using primarily natural gas fuel to match the power, torque, and fuel economy benefits found in traditional compression ignition diesel engines, which reduces greenhouse gas emissions. Its products and services are used for passenger cars; light-, medium-, and heavy-duty trucks; and cryogenics and hydrogen applications under the Cummins Westport, BRC Gas Equipment, Westport, OMVL, Prins, GFi Control systems, Emer, Zavoli, TA Gas Technology, Valtek, and AFS brands. The company was formerly known as Westport Innovations Inc. and changed its name to Westport Fuel Systems Inc. in June 2016. Westport Fuel Systems Inc. was incorporated in 1995 and is headquartered in Vancouver, Canada.
Contact 1750 West 75th Avenue, Vancouver, BC, V6P 6G2 https://wfsinc.com
IPO Date Aug. 15, 2008
Employees 1509
Officers Mr. Daniel Sceli Chief Executive Officer & Director Mr. William Edward Larkin Chief Financial Officer Mr. Frank Luigi Spiniello Vice-President of Finance Operations Mr. Lance Garner Follett J.D. Chief Legal Officer & Executive Vice President of Corporate Development Ms. Ashley Nuell Senior Director of Investor Relations Mr. Bart van Aerle Executive Vice President of IAM & LD OEM