image
Westport Fuel Systems Inc. WPRT
Consumer Cyclical - Auto - Parts - NASDAQ - CA
Watchlist
$ 4.15
2.47 %
$ 71.6 M
Market Cap
-2.1
P/E
BALANCE SHEET
354 M ASSETS
-13.14%
Growth Rates
1Year -13.14%
3Years 0.73%
5Years 5.57%
7Years 0.94%
10Years -3.23%
195 M LIABILITIES
-4.02%
Growth Rates
1Year -4.02%
3Years -6.92%
5Years 1.73%
7Years -3.24%
10Years 1.47%
160 M EQUITY
-21.74%
Growth Rates
1Year -21.74%
3Years 15.33%
5Years 11.98%
7Years 9.34%
10Years -6.80%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Westport Fuel Systems Inc.
image
Current Assets 216 M
Cash & Short-Term Investments 54.8 M
Receivables 87.6 M
Other Current Assets 73.3 M
Non-Current Assets 138 M
Long-Term Investments 4.79 M
PP&E 91.9 M
Other Non-Current Assets 41.6 M
Current Liabilities 134 M
Accounts Payable 70.6 M
Short-Term Debt 32.6 M
Other Current Liabilities 31 M
Non-Current Liabilities 60.2 M
Long-Term Debt 50.3 M
Other Non-Current Liabilities 9.9 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Mar-2011 Mar-2009 Mar-2008 Mar-2007 Mar-2006 Mar-2005 Mar-2004 Mar-2003 Mar-2002 Mar-2001 Mar-2000 Mar-1999 Mar-1998 Mar-1997
ASSETS
Cash & Cash Equivalents 54.8 86.2 124.9 64.3 43.7 61.1 71.8 60.1 27.1 93.3 178.5 189.0 63.3 70.2 30.9 7.3 1.5 0.9 0.3 1.6 2.0 0.5 1.6 0.4 0.3 1.3 0.4
Short Term Investments 24.5 K 0 0 0 0 0 0 0.8 0.7 0.7 32.1 26.9 4.3 33.6 34.5 14.8 18.5 5.8 16.5 14.2 17.1 45.4 24.9 21.5 3.8 0 0
Receivables 87.6 101.6 101.4 90.5 67.0 57.1 61.9 66.7 38.3 46.8 59.3 44.2 50.9 30.1 24.7 14.0 9.4 5.3 5.3 3.9 4.8 4.8 1.1 1.4 0.3 1 0.1
Inventory 67.5 81.6 83.1 51.4 47.8 46.0 50.7 70.6 35.7 41.8 40.6 44.9 37.0 8.0 11.1 8.8 2.4 0.7 1.2 1 0.000001 0.5 0.000001 0 2 0.1 0
Other Current Assets 6.4 7.9 29.1 11.8 9.7 6.5 21.7 32.9 3.5 8.2 9.2 13.8 8.5 9.1 6.3 4.6 3.2 2.2 1.1 0.9 0.6 0.5 0.5 0.2 0.2 0.4 0
Total Current Assets 215.7 277.2 338.6 217.9 168.2 169.1 200.6 213.8 105.3 190.9 319.7 318.8 164.0 142.7 95.1 50.1 34.1 13.3 23.4 20.1 24.2 47.9 28.1 22.4 4.7 1.5 0.6
PP&E 91.9 86.4 93.2 85.5 76.4 63.4 70.4 59.7 42.5 58.1 67.3 58.2 35.4 6.1 6.1 3.6 3.3 3.4 4.8 8.2 11.7 11.2 9.5 3.9 1.5 0.5 0.1
Intangible Assets 6.8 7.8 9.3 11.8 13.1 16.8 20.9 22.9 22.3 27.9 38.3 35.2 36.6 0.3 0.3 0.6 0.6 0.7 1.0 0.6 1.1 1.0 1.4 0.1 0.2 0 0
Goodwill 3.1 3.0 3.1 3.4 3.1 3.2 3.3 2.9 3.0 23.4 41.5 56.9 55.8 8.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 4.8 4.6 3.8 14.0 10.6 8.8 9.3 13.4 31.1 33.3 22.1 19.1 26.3 5.6 1.5 2 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 31.7 18.0 11.6 11.6 6.7 6.9 7.2 15.0 2.9 3.8 2.2 1.9 2.0 (5.6) 1 18.2 12.2 7.8 7.6 9.3 8.3 8.9 7.9 1 1 0 72.5 K
Other Assets 0 0 0 0 1 K 0 0 0 0 0 0 0 0 1 0 1 1 1 1 1 1 0 1 1 0 0 0
Total Assets 353.9 407.5 471.3 346.3 279.9 269.9 313.6 331.5 209.7 337.7 491.7 490.1 321.1 153.1 107.3 76.7 51.7 25.3 36.7 38.2 45.2 69.0 47.0 26.4 6.4 2.0 0.8
LIABILITIES
Accounts Payable 70.6 72.9 73.4 57.3 60.2 60.0 56.3 59.1 42.9 41.8 42.9 38.0 37.7 18.3 7.7 7.0 8.2 5.2 2.8 3.7 2.9 5.7 3.2 5.3 0.8 1.1 0.2
Short Term Debt 32.6 24.2 28.4 44.2 18.0 11.6 8.8 48.1 8.3 19.0 53.0 28.6 40.0 15.4 3.5 8.7 5.9 0.1 1.9 1.9 2.6 2.0 2.8 0.2 0.2 0.2 0.1
Other Current Liabilities 24.4 29.5 36.5 33.6 30.2 32.3 52.9 48.1 18.1 23.2 21.6 11.8 11.5 16.1 16.1 16.4 14.2 10.5 6.5 5.2 2.9 2.9 (0.5) 43.4 K 0.2 66.3 K 0
Total Current Liabilities 134.1 135.5 146.4 147.0 114.6 105.9 120.1 159.7 73.0 86.3 125.0 80.5 90.9 29.9 26.5 28.6 16.2 12.5 10.9 8.4 10.5 7.3 5.5 1.0 1.2 0.4 0.1
Long Term Debt 50.3 52.2 69.5 77.7 60.8 45.0 45.4 30.9 54.2 59.6 13.0 52.2 65.6 10.0 12.7 9.0 7.77 K 11.9 0.7 0.8 0.8 0.6 0.3 0.8 0.8 0.1 0
Deferred Tax Income 0 3.3 3.4 3.2 4.4 4.2 4.6 9.8 3.6 5.0 4.9 9.2 3.4 (6.9) 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 9.9 15.7 9.0 (2.6) (5.9) 6.2 25.4 55.3 9.7 16.4 21.3 6.8 5.7 23.0 19.9 10.2 19.2 (7.5) 3.7 3.1 3.1 2.1 0.2 0 0 0.2 0
Total Liabilities 195.3 203.5 234.9 242.2 190.6 179.3 195.6 246.0 142.1 169.7 168.8 154.0 168.5 69.9 59.0 47.7 42.5 16.9 14.7 12.3 13.1 9.9 6.1 1.8 1.5 0.5 0.1
EQUITY
Common Stock 1 244.5 1 243.3 1 242.0 1 115.1 1 094.6 1 087.1 1 078.3 1 042.4 937.0 930.9 916.5 733.4 459.9 0 0 0 0 0 190.4 163.2 129.4 0 0 0 0 0 0
Retained Earnings (1 074.4) (1 024.7) (992.0) (1 005.7) (998.3) (998.4) (966.9) (956.9) (863.3) (765.0) (615.3) (429.9) (331.2) (303.6) (215.3) (240.4) (207.9) (196.1) (175.0) (139.6) (99.0) (60.7) (31.8) (14.9) (7.2) (3.0) (0.7)
Other Accumulative Comprehensive Income/Loss (21.2) (35.3) (33.5) (24.5) (23.9) (21.1) (19.7) (31.1) (32.4) (15.5) (0.3) 17.0 13.3 0.2 2.7 13.6 10.7 2.0 4.2 2.3 1.8 3.1 1.0 0 0 0 0
Total Equity 159.6 204.0 236.4 104.1 89.4 90.7 118.0 85.4 67.6 168.0 322.9 336.1 152.6 98.2 48.3 28.9 9.2 8.4 22.0 26.0 32.2 59.0 40.9 24.6 4.9 1.5 0.7
Total Liabilities and Equity 353.9 407.5 471.3 346.3 279.9 269.9 313.6 331.5 209.7 337.7 491.7 490.1 321.1 153.1 107.3 76.7 51.7 25.3 36.7 38.2 45.2 69.0 47.0 26.4 6.4 2.0 0.8
SHARES OUTSTANDING
Common Shares Outstanding 17.2 17.1 16.0 13.7 13.4 13.2 12.0 9.1 6.4 6.3 5.8 5.4 54.1 3.4 3.0 2.5 2.1 2.1 2.0 1.7 1.5 1.3 1.1 0.9 0.7 0.6 0.4