image
Weyco Group, Inc. WEYS
Consumer Cyclical - Apparel - Footwear & Accessories - NASDAQ - US
Watchlist
$ 31.21
-1.47 %
$ 301 M
Market Cap
9.57
P/E
BALANCE SHEET
324 M ASSETS
4.77%
Growth Rates
1Year 4.77%
3Years 5.29%
5Years 1.77%
7Years 3.04%
10Years 1.57%
78.5 M LIABILITIES
21.05%
Growth Rates
1Year 21.05%
3Years 0.96%
5Years -2.02%
7Years 4.63%
10Years -0.13%
246 M EQUITY
0.45%
Growth Rates
1Year 0.45%
3Years 6.84%
5Years 3.18%
7Years 3.08%
10Years 2.55%
BALANCE SHEET DECOMPOSITION
Balance Sheet Weyco Group, Inc.
image
Current Assets 209 M
Cash & Short-Term Investments 71.8 M
Receivables 38.6 M
Other Current Assets 99 M
Non-Current Assets 115 M
Long-Term Investments 5.53 M
PP&E 38.7 M
Other Non-Current Assets 70.5 M
22.16 %11.89 %30.56 %11.94 %21.75 %Total Assets$324.1m
Current Liabilities 47.3 M
Accounts Payable 8.38 M
Short-Term Debt 0
Other Current Liabilities 38.9 M
Non-Current Liabilities 31.2 M
Long-Term Debt 0
Other Non-Current Liabilities 31.2 M
10.67 %49.53 %39.79 %Total Liabilities$78.5m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
ASSETS
Cash & Cash Equivalents 71.0 69.3 16.9 19.7 32.5 9.8 23.0 23.5 13.7 17.9 12.5 16.0 17.3 10.3 7.2 30.0 11.5 7.9 15.3 22.8 10.5 9.1 7.3 16.9 3.5 3.8 4.2 3.3 6.8 11.2 3.6 9.1 9.3 14.1 8.8 6.6 8.7 7.4 9.1 8.9
Short Term Investments 0.9 0.2 1.5 8.3 2.2 5.9 1.5 6.0 4.6 4.5 5.9 5.2 8.0 4.7 5.0 4.0 6.6 5.6 1.6 0.9 0.2 4.2 2.1 3.3 7.7 4.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 38.5 39.5 54.2 53.8 36.0 51.5 51.5 50.1 51.5 54.0 55.1 49.6 50.2 44.5 38.8 33.0 32.1 36.0 30.6 27.8 30.8 30.1 33.2 20.9 23.9 21.9 19.6 17.7 18.2 18.9 17.6 19.7 19.9 21.0 19.8 22.9 20.1 18.6 16.4 16.3
Inventory 74.0 74.9 128.0 71.0 59.0 86.7 72.7 60.3 69.9 97.2 69.0 63.2 65.4 62.7 56.1 40.4 47.0 44.6 51.0 38.5 47.6 43.7 49.7 17.5 13.7 19.5 11.8 11.2 12.4 14.9 10.7 17.1 16.5 22.7 26.8 25.0 18.2 19.8 12.8 13.8
Other Current Assets 25.0 6.2 5.9 4.3 4.6 12.1 10.8 5.8 6.2 11.7 15.0 6.1 5.6 6.0 4.4 3.9 4.3 3.8 2.7 2.6 3.5 3.5 3.2 3.2 2.9 3.0 12.5 10.7 10.4 14.5 30.6 19.1 17.1 7.2 1.1 1.3 0 100 K 0 100 K
Total Current Assets 209.4 190.1 206.5 157.2 134.3 160.0 154.1 145.6 145.9 179.5 150.0 140.1 146.4 128.2 111.5 111.3 101.5 97.8 101.2 92.6 92.5 90.6 95.5 61.7 51.7 53.1 48.1 42.9 47.8 59.5 62.5 65.0 62.8 65.0 56.5 55.8 47.0 45.9 38.3 38.9
PP&E 38.7 42.0 42.2 38.7 40.4 51.0 28.7 31.6 33.7 31.8 33.7 35.1 37.2 31.1 25.7 26.9 28.0 28.7 28.4 27.4 27.9 29.7 22.2 15.3 16.3 16.6 13.8 2.3 2.7 3.5 4.6 4.9 4.6 3.6 4.0 4.3 3.8 4.3 4.8 5.4
Intangible Assets 33.1 33.7 33.6 34.8 32.9 32.9 32.9 33.0 33.0 34.7 34.7 34.7 34.7 34.7 12.7 10.9 10.9 10.9 10.9 10.9 10.9 10.9 10.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 12.3 12.3 12.3 12.3 11.1 11.1 11.1 11.1 11.1 11.1 11.1 11.1 11.1 11.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 5.5 6.4 7.1 10.0 12.8 15.8 18.7 17.7 21.1 20.7 24.5 25.0 36.2 46.8 58.1 42.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 24.0 23.8 23.8 23.6 24.0 23.7 23.3 23.1 22.8 19.6 21.3 20.6 18.8 18.1 14.4 13.1 49.5 52.8 49.1 44.5 25.0 20.0 17.7 20.9 24.0 26.2 30.9 37.0 22.6 16.3 5.7 5.0 4.4 3.1 2.6 2.0 1.3 0.9 0.4 0.2
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 324.1 309.3 326.6 277.7 256.7 296.9 270.0 262.8 268.2 299.0 277.4 267.5 285.3 273.5 223.4 207.2 190.6 190.2 189.6 175.5 156.4 151.2 146.2 98.0 91.9 95.9 92.8 82.2 73.1 79.3 72.8 74.9 71.8 71.7 63.1 62.1 52.1 51.1 43.5 44.5
LIABILITIES
Accounts Payable 8.4 8.8 14.9 19.2 8.4 12.5 12.8 8.9 11.9 13.3 15.7 14.0 11.1 12.9 10.4 9.2 7.5 10.5 12.4 12.2 6.7 7.5 11.3 5.3 6.0 9.4 7.4 6.3 6.8 9.2 5.2 5.9 5.6 9.8 0 0 0 0 0 0
Short Term Debt 0 4.0 35.2 3.6 4.2 13.6 5.8 0 4.3 26.6 5.4 12.0 45.0 37.0 5.0 0 1.2 0.6 11.0 9.6 11.4 27.9 0 7.5 5.2 8.8 9.5 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 38.0 15.8 16.4 10.7 10.5 15.8 16.6 15.1 11.6 21.2 16.5 12.4 12.7 13.7 12.2 9.8 8.1 10.0 9.6 8.1 9.9 8.8 9.0 8.1 6.6 8.1 9.5 8.3 7.2 4.3 4.3 3.2 5.5 5.3 9.5 14.1 10.3 10.2 7.1 8.9
Total Current Liabilities 47.3 29.6 67.5 34.5 24.3 41.9 36.1 25.2 29.0 61.2 37.8 39.7 70.0 64.9 27.7 20.3 16.8 21.1 32.9 29.9 27.9 44.3 20.2 20.9 17.8 26.3 26.4 14.6 14.0 13.5 9.5 9.1 11.1 15.1 9.5 14.1 10.3 10.2 7.1 8.9
Long Term Debt 0 9.5 10.7 7.5 7.7 14.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Income 13.9 11.8 8.5 5.0 2.9 3.1 3.7 2.1 0.7 70 K 1.7 2.0 0 0 0.2 0 0 2.2 1.9 5.3 5.4 5.0 3.4 3.5 2.8 1.9 1.2 0.9 0 0 0 0 0 0.9 1.2 1.3 0.5 3.3 3.0 2.6
Other Liabilities 17.3 13.9 16.0 29.2 33.8 27.9 24.6 29.9 30.3 33.0 41.7 28.9 33.9 37.2 18.3 18.5 15.2 6.0 6.6 3.7 3.3 3.1 0 0 0 100 K 100 K 0 0 1.7 3.9 3.5 3.0 2.7 2.2 1.7 1.6 1.1 0.8 0.5
Total Liabilities 78.5 64.8 102.7 76.3 68.8 86.9 64.5 57.2 60.0 94.3 79.5 70.5 103.9 102.1 46.3 38.8 32.0 29.4 41.5 38.9 36.6 52.3 61.5 24.4 20.6 28.1 27.7 15.5 14.0 15.2 13.4 12.6 14.1 18.7 12.9 17.1 12.4 14.6 10.9 12.0
EQUITY
Common Stock 9.6 9.5 9.6 9.7 9.8 9.9 10.1 10.2 10.5 10.8 10.8 10.9 10.8 10.9 11.4 11.3 11.4 11.5 11.7 11.6 5.7 5.6 3.8 3.7 4.0 4.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings 181.3 180.6 164.0 147.8 139.0 158.8 152.8 150.3 157.5 160.3 160.2 157.0 149.7 146.3 150.5 146.2 142.6 142.8 134.3 121.3 106.7 88.9 77.1 66.0 63.6 60.5 58.1 59.8 55.9 59.4 55.9 58.5 54.4 49.5 46.7 42.6 37.4 34.3 51.1 47.6
Other Accumulative Comprehensive Income/Loss (17.9) (17.3) (20.2) (24.8) (28.0) (24.5) (21.6) (17.9) (16.6) (18.5) (18.0) (9.4) (12.5) (13.4) (9.0) (10.1) (10.5) (4.3) (5.4) 0.2 0.4 0.1 (1.1) (7.3) (6.0) (4.9) (6.6) (6.3) (6.0) (5.3) (4.7) (4.1) (4.8) (5.2) (5.1) (5.5) (5.9) (5.9) (5.4) (5.4)
Total Equity 245.6 244.5 223.9 201.4 187.9 210.0 205.6 205.7 208.3 204.7 198.0 197.0 181.4 171.4 177.1 168.3 158.7 160.8 148.2 136.6 119.7 98.8 84.8 73.6 71.3 67.8 65.1 66.7 59.1 64.1 59.4 62.3 57.7 53.0 50.2 45.0 39.7 36.5 32.6 32.5
Total Liabilities and Equity 324.1 309.3 326.6 277.7 256.7 296.9 270.0 262.8 268.2 299.0 277.4 267.5 285.3 273.5 223.4 207.2 190.6 190.2 189.6 175.5 156.4 151.2 146.2 98.0 91.9 95.9 92.8 82.2 73.1 79.3 72.8 74.9 71.8 71.7 63.1 62.1 52.1 51.1 43.5 44.5
SHARES OUTSTANDING
Common Shares Outstanding 9.5 9.4 9.6 9.7 9.8 9.9 10.2 10.3 10.5 10.8 10.8 10.8 10.8 11.1 11.3 11.3 11.4 11.6 11.6 11.5 11.4 11.4 11.3 11.5 12.2 12.9 14.0 14.4 14.7 16.9 18.8 19.1 19.2 19.4 19.3 19.4 19.9 20.0 21.1 21.5