Technology - Computer Hardware - NASDAQ - US
$ 62.8
-0.664 %
$ 21.7 B
Market Cap
68.26
P/E
INCOME STATEMENT
13 B
REVENUE
-317 M
OPERATING INCOME
-798 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Western Digital Corporation
| Revenue | 13 B |
| Cost Of Revenue | 10.1 B |
| Gross Profit | 2.94 B |
| Operating Expenses | 3.26 B |
| Operating Income | -317 M |
| Other Expenses | 481 M |
| Net Income | -798 M |
Income Statement
Millions
| Jun-2024 | Jun-2023 | Jul-2022 | Jul-2021 | Jul-2020 | Jun-2019 | Jun-2018 | Jun-2017 | Jul-2016 | Jul-2015 | Jun-2014 | Jun-2013 | Jun-2012 | Jul-2011 | Jul-2010 | Jul-2009 | Jun-2008 | Jun-2007 | Jun-2006 | Jul-2005 | Jul-2004 | Jun-2003 | Jun-2002 | Jun-2001 | Jun-2000 | Jul-1999 | Jun-1998 | Jun-1997 | Jun-1996 | Jul-1995 | Jun-1994 | Jun-1993 | Jun-1992 | Jun-1991 | Jun-1990 | Jun-1989 | Jun-1988 | Jun-1987 | Jun-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 13 003.0 | 12 318.0 | 18 793.0 | 16 922.0 | 16 736.0 | 16 569.0 | 20 647.0 | 19 093.0 | 12 994.0 | 14 572.0 | 15 130.0 | 15 351.0 | 12 478.0 | 9 526.0 | 9 850.0 | 7 453.0 | 8 074.0 | 5 468.0 | 4 341.3 | 3 638.8 | 3 046.7 | 2 718.5 | 2 151.2 | 1 953.4 | 1 957.6 | 2 767.2 | 3 541.5 | 4 177.9 | 2 865.2 | 2 130.9 | 1 539.7 | 1 225.2 | 938.3 | 986.2 | 1 070.5 | 992.1 | 768.3 | 462.5 | 277.6 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 10 058.0 | 10 431.0 | 12 919.0 | 12 401.0 | 12 955.0 | 12 817.0 | 12 942.0 | 13 021.0 | 9 559.0 | 10 351.0 | 10 770.0 | 10 988.0 | 8 840.0 | 7 735.0 | 7 449.0 | 6 116.0 | 6 335.0 | 4 568.0 | 3 512.5 | 3 049.0 | 2 585.1 | 2 275.6 | 1 869.6 | 1 745.7 | 1 871.1 | 2 639.0 | 3 334.9 | 3 464.1 | 2 431.6 | 1 693.2 | 1 175.6 | 989.4 | 776.9 | 769.3 | 760.8 | 666.5 | 512.5 | 274.3 | 164.0 |
| Gross Profit | 2 945.0 | 1 887.0 | 5 874.0 | 4 521.0 | 3 781.0 | 3 752.0 | 7 705.0 | 6 072.0 | 3 435.0 | 4 221.0 | 4 360.0 | 4 363.0 | 3 638.0 | 1 791.0 | 2 401.0 | 1 337.0 | 1 739.0 | 900.0 | 828.8 | 589.8 | 461.6 | 442.9 | 281.6 | 207.7 | 86.5 | 128.2 | 206.6 | 713.8 | 433.6 | 437.7 | 364.1 | 235.8 | 161.4 | 216.9 | 309.7 | 325.6 | 255.8 | 188.2 | 113.6 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 3 262.0 | 2 979.0 | 3 440.0 | 3 348.0 | 3 414.0 | 3 499.0 | 3 873.0 | 3 886.0 | 2 624.0 | 2 419.0 | 2 422.0 | 2 278.0 | 1 787.0 | 1 010.0 | 876.0 | 710.0 | 684.0 | 485.0 | 462.9 | 392.9 | 154.9 | 256.1 | 230.9 | 241.6 | 380.0 | 544.1 | 502.4 | 412.2 | 356.2 | 304.7 | 272.2 | 245.8 | 228.4 | 253.1 | 269.8 | 266.8 | 198.9 | 129.9 | 83.0 |
| Selling, General and Administrative Expenses | 828.0 | 970.0 | 1 117.0 | 1 105.0 | 1 153.0 | 1 317.0 | 1 473.0 | 1 445.0 | 997.0 | 773.0 | 761.0 | 706.0 | 518.0 | 307.0 | 265.0 | 201.0 | 220.0 | 179.0 | 165.7 | 154.4 | 105.7 | 121.4 | 110.8 | 119.1 | 138.3 | 196.0 | 192.1 | 198.5 | 154.2 | 130.3 | 113.2 | 192.1 | 177.6 | 199.3 | 222.2 | 221.6 | 170.3 | 111.9 | 70.1 |
| Research and Development Expenses | 1 907.0 | 2 009.0 | 2 323.0 | 2 243.0 | 2 261.0 | 2 182.0 | 2 400.0 | 2 441.0 | 1 627.0 | 1 646.0 | 1 661.0 | 1 572.0 | 1 055.0 | 703.0 | 611.0 | 509.0 | 464.0 | 306.0 | 297.2 | 238.5 | 201.0 | 134.7 | 120.1 | 122.5 | 163.2 | 217.0 | 203.7 | 150.2 | 150.4 | 130.8 | 112.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (317.0) | (1 285.0) | 2 391.0 | 1 220.0 | 335.0 | 419.0 | 3 617.0 | 1 954.0 | 466.0 | 1 611.0 | 1 791.0 | 1 266.0 | 1 771.0 | 781.0 | 1 525.0 | 519.0 | 1 006.0 | 415.0 | 365.9 | 196.9 | 306.7 | 186.8 | 50.7 | (33.9) | (293.5) | (415.9) | (295.8) | 301.6 | 77.4 | 133.0 | 91.9 | (10.0) | (67.0) | (36.2) | 39.9 | 58.8 | 56.9 | 58.3 | 30.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 417.0 | 275.0 | 268.0 | 293.0 | 381.0 | 469.0 | 1 532.0 | 1 185.0 | 266.0 | 49.0 | 56.0 | 55.0 | 26.0 | 1.0 | 9.0 | 27.0 | 52.0 | (4.0) | 3.7 | 5.0 | 0 | (1.0) | (1.4) | (1.0) | 0 | (16.0) | 4.0 | 0 | 13.0 | 9.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (344.0) | (265.0) | (268.0) | (293.0) | (381.0) | (374.0) | (1 532.0) | (1 185.0) | (313.0) | (34.0) | (39.0) | (44.0) | (14.0) | (1.0) | (5.0) | (18.0) | (25.0) | 28.0 | 15.8 | 5.4 | (152.9) | 1.6 | 1.4 | (53.1) | (55.5) | (77.1) | 3.8 | 13.2 | 30.5 | 12.0 | (5.9) | 0 | (4.4) | (96.3) | (7.7) | (13.4) | (1.8) | (0.8) | (2.8) |
| Pre-Tax Income | (661.0) | (1 560.0) | 2 123.0 | 927.0 | (46.0) | (287.0) | 2 085.0 | 769.0 | 153.0 | 1 577.0 | 1 752.0 | 1 222.0 | 1 757.0 | 780.0 | 1 520.0 | 501.0 | 981.0 | 443.0 | 381.7 | 202.3 | 155.2 | 188.4 | 52.1 | (87.0) | (374.4) | (493.0) | (292.0) | 314.8 | 107.9 | 145.0 | 86.0 | 0 | (71.4) | (132.5) | 32.2 | 45.4 | 55.1 | 57.5 | 27.8 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 137.0 | 146.0 | 623.0 | 106.0 | 204.0 | 467.0 | 1 410.0 | 372.0 | (89.0) | 112.0 | 135.0 | 242.0 | 145.0 | 54.0 | 138.0 | 31.0 | 114.0 | (121.0) | (12.9) | 3.9 | 3.9 | 7.6 | (1.1) | 65.0 | (19.5) | 76.8 | (1.8) | 47.2 | 11.0 | 21.7 | 12.9 | 15.1 | 1.5 | 1.7 | 8.0 | 11.1 | 12.1 | 14.7 | 7.2 |
| Net Income | (798.0) | (1 706.0) | 1 546.0 | 821.0 | (250.0) | (754.0) | 675.0 | 397.0 | 242.0 | 1 465.0 | 1 617.0 | 980.0 | 1 612.0 | 726.0 | 1 382.0 | 470.0 | 867.0 | 564.0 | 394.6 | 198.4 | 151.3 | 182.1 | 65.4 | (98.9) | (188.0) | (492.7) | (290.2) | 267.6 | 96.9 | 123.3 | 73.1 | (25.1) | (72.9) | (134.2) | 24.2 | 34.3 | 43.0 | 42.8 | 20.6 |
| EPS | 2.61 | 5.36 | 4.81 | 2.69 | 0.84 | 2.58 | 2.27 | 1.38 | 1.01 | 6.31 | 6.88 | 4.07 | 6.69 | 3.14 | 6.06 | 2.12 | 3.92 | 2.57 | 1.84 | 0.94 | 0.73 | 0.91 | 0.35 | 0.6 | 1.61 | 5.51 | 3.32 | 3.07 | 1.05 | 1.28 | 0.89 | 0.4 | 1.25 | 2.3 | 0.41 | 0.59 | 0.76 | 0.89 | 0.52 |