Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (294.0) | ||||||||||
CAPEX | (487.0) | ||||||||||
Maintenance CAPEX | (340.9) | ||||||||||
Cash Flow For Owners | (634.9) | (666.6) | (700.0) | (735.0) | (771.7) | (810.3) | (850.8) | (893.4) | (938.0) | (984.9) | (19 399.9) |