image
Workday, Inc. WDAY
Technology - Software - Application - NASDAQ - US
Watchlist
$ 249.7
-0.221 %
$ 66.8 B
Market Cap
127.73
P/E
INCOME STATEMENT
8.45 B REVENUE
16.35%
Growth Rates
1Year 16.35%
3Years 18.01%
5Years 18.42%
7Years 21.64%
10Years 26.77%
415 M OPERATING INCOME
126.78%
Growth Rates
1Year 126.78%
3Years 77.20%
5Years 23.10%
7Years 18.95%
10Years 14.65%
526 M NET INCOME
-61.91%
Growth Rates
1Year -61.91%
3Years 161.62%
5Years 25.35%
7Years 20.26%
10Years 15.21%
EFFICIENCY
Earnings Waterfall Workday, Inc.
image
Revenue 8.45 B
Cost Of Revenue 1.27 B
Gross Profit 7.18 B
Operating Expenses 6.76 B
Operating Income 415 M
Other Expenses -111 M
Net Income 526 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(1b)7b(7b)415m111m526mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016 Jan-2015 Jan-2014 Jan-2013 Jan-2012 Dec-2010 Dec-2009
REVENUE
Revenue 8 446.0 7 259.0 6 215.8 5 138.8 4 318.0 3 627.2 2 822.2 2 143.1 1 569.4 1 162.3 787.9 468.9 273.7 134.4 68.1 25.2
GROSS PROFIT
Cost Of Revenue 1 266.0 1 771.0 1 715.2 1 428.1 1 198.1 1 065.3 835.0 629.4 483.5 374.4 264.8 176.8 116.5 65.4 39.9 20.5
Gross Profit 7 180.0 5 488.0 4 500.6 3 710.7 3 119.9 2 561.9 1 987.2 1 513.6 1 085.9 787.9 523.1 292.1 157.1 69.1 28.2 4.7
OPERATING INCOME
Operating Expenses 6 765.0 5 305.0 4 722.8 3 827.2 3 368.5 3 064.2 2 450.5 1 816.9 1 462.5 1 052.6 738.8 445.4 275.0 147.5 84.3 56.1
Selling, General and Administrative Expenses 3 252.0 2 841.0 2 452.2 1 947.9 1 647.2 1 514.3 1 238.7 906.3 782.0 582.6 421.9 263.3 172.3 85.5 45.1 26.1
Research and Development Expenses 2 626.0 2 464.0 2 270.7 1 879.2 1 721.2 1 549.9 1 211.8 910.6 680.5 469.9 316.9 182.1 102.7 62.0 39.2 30.0
Operating Income 415.0 183.0 (222.2) (116.5) (248.6) (502.2) (463.3) (303.2) (376.7) (264.7) (215.7) (153.3) (117.9) (78.4) (56.1) (51.4)
PRE-TAX INCOME
Interest Income Expense 114.0 114.0 102.4 16.6 68.8 58.7 60.2 44.5 30.1 31.9 31.1 19.6 1.4 1.0 0.2 0
Total Other Income 223.0 173.0 (37.8) 132.0 (26.5) 19.8 39.5 (11.6) (32.4) (39.1) (30.3) (17.5) (1.2) (1.0) 57 K 1.5
Pre-Tax Income 638.0 356.0 (259.9) 16.2 (275.1) (482.4) (423.8) (314.8) (409.1) (288.9) (246.0) (170.8) (119.1) (79.5) (56.1) (49.9)
NET INCOME
Tax Provision 112.0 (1 025.0) 106.8 (13.2) 7.3 (1.8) (5.5) 6.4 (0.8) 1.0 2.0 1.7 0.1 0.2 97 K 91 K
Net Income 526.0 1 381.0 (366.7) 29.0 (282.4) (480.7) (418.3) (321.2) (408.3) (289.9) (248.0) (172.5) (119.2) (79.6) (56.2) (49.9)
EPS 1.98 5.28 1.44 0.12 1.19 2.12 1.93 1.55 2.06 1.53 1.35 1.01 1.61 0.35 0.25 0.22