Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 461.0 | ||||||||||
CAPEX | (269.0) | ||||||||||
Maintenance CAPEX | (188.3) | ||||||||||
Cash Flow For Owners | 2 272.7 | 2 579.9 | 2 928.6 | 3 324.4 | 3 773.7 | 4 283.8 | 4 862.8 | 5 520.0 | 6 266.1 | 7 113.0 | 151 465.4 |