Communication Services -
Internet Content & Information - NASDAQ - CN
$ 8.51
1.77 %
$ 2.06 B
Market Cap
7.43
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Weibo Corporation
| Revenue | 1.75 B |
| Cost Of Revenue | 370 M |
| Gross Profit | 1.39 B |
| Operating Expenses | 891 M |
| Operating Income | 494 M |
| Other Expenses | 194 M |
| Net Income | 301 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 1 754.7 | 1 759.8 | 1 836.3 | 2 257.1 | 1 689.9 | 1 766.9 | 1 718.5 | 1 150.1 | 655.8 | 477.9 | 334.2 | 188.3 | 65.9 | 0 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 369.5 | 374.3 | 400.6 | 403.8 | 302.2 | 328.8 | 277.6 | 231.3 | 171.2 | 142.0 | 83.6 | 59.9 | 46.4 | 29.5 |
| Gross Profit | 1 385.2 | 1 385.6 | 1 435.7 | 1 853.2 | 1 387.8 | 1 438.1 | 1 440.9 | 918.8 | 484.6 | 335.9 | 250.6 | 128.4 | 19.5 | (29.5) |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 890.8 | 912.6 | 945.1 | 1 155.8 | 881.0 | 840.5 | 821.1 | 511.2 | 343.6 | 298.4 | 271.9 | 186.3 | 117.3 | 86.0 |
| Selling, General and Administrative Expenses | 582.1 | 579.0 | 529.9 | 725.2 | 556.8 | 556.1 | 571.2 | 317.9 | 189.5 | 155.0 | 146.0 | 85.6 | 46.2 | 49.0 |
| Research and Development Expenses | 308.7 | 333.6 | 415.2 | 430.7 | 324.1 | 284.4 | 249.9 | 193.4 | 154.1 | 143.4 | 125.8 | 100.7 | 71.2 | 36.9 |
| Operating Income | 494.3 | 472.9 | 816.0 | 697.4 | 506.8 | 597.6 | 609.3 | 407.6 | 141.0 | 37.5 | (21.3) | (57.9) | (97.8) | (115.5) |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 105.4 | 120.1 | 39.3 | 71.0 | 57.4 | 29.9 | 43.8 | 13.3 | 8.8 | 6.3 | 6.8 | 0 | 0 | 0 |
| Total Other Income | (73.7) | 29.8 | (352.4) | (146.7) | (130.9) | 4.8 | 59.6 | 9.6 | (31.0) | (0.7) | (42.2) | 17.9 | (6.2) | (2.2) |
| Pre-Tax Income | 420.7 | 502.8 | 128.1 | 550.7 | 375.9 | 602.4 | 668.8 | 417.1 | 110.0 | 36.8 | (61.5) | (37.8) | (104.0) | (117.7) |
| NET INCOME | ||||||||||||||
| Tax Provision | 110.5 | 145.3 | 30.3 | 138.8 | 61.3 | 109.6 | 96.2 | 66.7 | 4.3 | 2.6 | 1.1 | 0.3 | (1.6) | 1.8 |
| Net Income | 300.8 | 342.6 | 85.6 | 428.3 | 313.4 | 494.7 | 571.8 | 352.6 | 108.0 | 34.7 | (63.4) | (38.1) | (102.5) | (117.7) |
| EPS | 1.27 | 1.46 | 0.36 | 1.87 | 1.38 | 2.19 | 2.56 | 1.6 | 0.5 | 0.17 | 0.34 | 0.17 | 0.45 | 0.52 |