Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 639.9 | ||||||||||
CAPEX | (61.5) | ||||||||||
Maintenance CAPEX | (43.0) | ||||||||||
Cash Flow For Owners | 596.9 | 624.8 | 654.1 | 684.7 | 716.7 | 750.3 | 785.4 | 822.2 | 860.7 | 901.0 | 17 692.2 |