Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 439.2 | ||||||||||
CAPEX | (24.7) | ||||||||||
Maintenance CAPEX | (17.3) | ||||||||||
Cash Flow For Owners | 422.0 | 443.1 | 465.2 | 488.5 | 512.9 | 538.5 | 565.5 | 593.7 | 623.4 | 654.6 | 12 893.2 |