Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - US
$ 12.83
1.66 %
$ 15.3 B
Market Cap
-17.58
P/E
INCOME STATEMENT
15.4 B
REVENUE
766 M
OPERATING INCOME
54.7 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Viatris Inc.
| Revenue | 15.4 B |
| Cost Of Revenue | 8.99 B |
| Gross Profit | 6.44 B |
| Operating Expenses | 5.97 B |
| Operating Income | 766 M |
| Other Expenses | 712 M |
| Net Income | 54.7 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Mar-2006 | Mar-2005 | Mar-2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||
| Revenue | 15 426.9 | 16 262.7 | 17 886.3 | 11 946.0 | 11 500.5 | 11 433.9 | 11 907.7 | 11 076.9 | 9 429.3 | 7 719.6 | 6 909.1 | 6 840.3 | 6 135.3 | 5 448.2 | 5 092.8 | 5 137.6 | 2 905.0 | 1 257.2 | 1 253.4 | 1 374.6 |
| GROSS PROFIT | ||||||||||||||||||||
| Cost Of Revenue | 8 988.3 | 9 765.7 | 12 310.8 | 8 149.3 | 7 056.3 | 6 861.9 | 6 931.5 | 6 078.4 | 5 047.1 | 4 050.2 | 3 796.1 | 3 780.5 | 3 550.3 | 3 233.1 | 3 018.3 | 3 067.4 | 1 739.1 | 629.5 | 629.8 | 612.1 |
| Gross Profit | 6 438.6 | 6 497.0 | 5 575.5 | 3 796.7 | 4 444.2 | 4 572.0 | 4 976.2 | 4 998.5 | 4 382.2 | 3 669.4 | 3 113.0 | 3 059.8 | 2 585.1 | 2 215.1 | 2 074.5 | 2 070.2 | 1 165.9 | 627.6 | 623.5 | 762.5 |
| OPERATING INCOME | ||||||||||||||||||||
| Operating Expenses | 5 966.1 | 4 841.3 | 5 210.2 | 3 857.2 | 3 728.7 | 3 666.4 | 3 539.0 | 4 299.3 | 2 921.3 | 2 316.8 | 1 977.5 | 1 684.8 | 1 452.3 | 1 350.5 | 1 306.1 | 1 370.7 | 794.2 | 306.9 | 324.5 | 302.4 |
| Selling, General and Administrative Expenses | 3 752.5 | 4 179.1 | 4 529.2 | 3 344.6 | 2 503.4 | 2 397.3 | 2 564.0 | 2 351.4 | 1 923.5 | 1 499.1 | 1 337.9 | 1 295.8 | 1 157.5 | 1 068.3 | 1 030.8 | 1 053.5 | 599.5 | 205.8 | 236.6 | 201.6 |
| Research and Development Expenses | 910.7 | 662.2 | 681.0 | 512.6 | 778.2 | 822.2 | 857.9 | 876.7 | 671.9 | 581.8 | 507.8 | 388.9 | 294.7 | 282.1 | 275.3 | 317.2 | 194.8 | 101.1 | 87.9 | 100.8 |
| Operating Income | 766.2 | 1 614.9 | (34.0) | (210.8) | 715.5 | 905.6 | 1 437.2 | 699.2 | 1 460.9 | 1 352.6 | 1 135.5 | 1 375.0 | 1 132.8 | 864.6 | 768.4 | 699.5 | 371.7 | 320.7 | 299.1 | 460.0 |
| PRE-TAX INCOME | ||||||||||||||||||||
| Interest Income Expense | 573.1 | 592.4 | 636.2 | 497.8 | 517.3 | 542.3 | 534.6 | 454.8 | 339.4 | 333.2 | 313.3 | 319.0 | 333.1 | 278.0 | 266.8 | 380.8 | 239.2 | 31.3 | 0 | 0 |
| Total Other Income | (563.3) | 1 198.3 | (630.4) | (510.4) | (561.1) | (607.2) | (534.2) | (577.5) | (545.5) | (378.1) | (388.2) | (305.3) | (350.8) | (365.6) | (296.4) | (771.1) | (1 813.1) | (46.1) | 10.1 | 17.8 |
| Pre-Tax Income | 202.9 | 2 813.2 | (664.4) | (721.2) | 154.4 | 298.4 | 903.0 | 121.7 | 915.4 | 974.5 | 747.3 | 804.1 | 654.6 | 355.9 | 227.0 | (71.6) | (1 441.4) | 274.6 | 312.2 | 512.6 |
| NET INCOME | ||||||||||||||||||||
| Tax Provision | 148.2 | 734.6 | 604.7 | (51.3) | 137.6 | 54.1 | 207.0 | 358.3 | 67.7 | 41.4 | 120.8 | 161.1 | 115.8 | 10.4 | (20.8) | 128.6 | 80.1 | 90.1 | 108.7 | 178.0 |
| Net Income | 54.7 | 2 078.6 | (1 269.1) | (669.9) | 16.8 | 352.5 | 696.0 | 480.0 | 847.6 | 929.4 | 623.7 | 640.9 | 536.8 | 345.1 | 232.6 | (196.1) | (1 517.4) | 184.5 | 203.6 | 334.6 |
| EPS | 0.0456 | 1.71 | 1.05 | 1.11 | 0.0326 | 0.69 | 1.3 | 0.94 | 1.8 | 2.49 | 1.63 | 1.54 | 1.25 | 0.69 | 0.31 | 0.64 | 5.9 | 0.8 | 0.76 | 1.24 |