Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 302.9 | ||||||||||
CAPEX | (326.0) | ||||||||||
Maintenance CAPEX | (228.2) | ||||||||||
Cash Flow For Owners | 2 074.7 | 2 178.4 | 2 287.4 | 2 401.7 | 2 521.8 | 2 647.9 | 2 780.3 | 2 919.3 | 3 065.3 | 3 218.5 | 63 394.2 |