image
Technology - Communication Equipment - NASDAQ - US
$ 12.89
-3.16 %
$ 1.68 B
Market Cap
-2.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VSAT stock under the worst case scenario is HIDDEN Compared to the current market price of 12.9 USD, Viasat, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VSAT stock under the base case scenario is HIDDEN Compared to the current market price of 12.9 USD, Viasat, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VSAT stock under the best case scenario is HIDDEN Compared to the current market price of 12.9 USD, Viasat, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VSAT

image
$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.28 B REVENUE
67.59%
-890 M OPERATING INCOME
-470.55%
-1.06 B NET INCOME
-96.99%
688 M OPERATING CASH FLOW
87.08%
-1.29 B INVESTING CASH FLOW
-168.11%
1.12 B FINANCING CASH FLOW
1800.27%
1.12 B REVENUE
0.13%
21.2 M OPERATING INCOME
186.10%
-147 M NET INCOME
-32.86%
219 M OPERATING CASH FLOW
-8.25%
-193 M INVESTING CASH FLOW
-73.77%
-2 B FINANCING CASH FLOW
-125.98%
Balance Sheet Viasat, Inc.
image
Current Assets 3.48 B
Cash & Short-Term Investments 1.9 B
Receivables 940 M
Other Current Assets 638 M
Non-Current Assets 12.9 B
Long-Term Investments 0
PP&E 7.95 B
Other Non-Current Assets 4.9 B
11.64 %5.75 %3.91 %48.69 %30.01 %Total Assets$16.3b
Current Liabilities 1.3 B
Accounts Payable 287 M
Short-Term Debt 130 M
Other Current Liabilities 879 M
Non-Current Liabilities 9.96 B
Long-Term Debt 7.51 B
Other Non-Current Liabilities 2.45 B
7.81 %66.70 %21.78 %Total Liabilities$11.3b
EFFICIENCY
Earnings Waterfall Viasat, Inc.
image
Revenue 4.28 B
Cost Of Revenue 2.9 B
Gross Profit 1.38 B
Operating Expenses 2.27 B
Operating Income -890 M
Other Expenses 168 M
Net Income -1.06 B
5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)4b(3b)1b(2b)(890m)(168m)(1b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
32.25% GROSS MARGIN
32.25%
-20.77% OPERATING MARGIN
-20.77%
-24.95% NET MARGIN
-24.95%
-21.27% ROE
-21.27%
-6.55% ROA
-6.55%
-5.18% ROIC
-5.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Viasat, Inc.
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)(800m)(800m)(900m)(900m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -1.06 B
Depreciation & Amortization 1.16 B
Capital Expenditures -1.54 B
Stock-Based Compensation 83.6 M
Change in Working Capital -359 M
Others 740 M
Free Cash Flow -851 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Viasat, Inc.
image
Wall Street analysts predict an average 1-year price target for VSAT of $17.7 , with forecasts ranging from a low of $15 to a high of $19 .
VSAT Lowest Price Target Wall Street Target
15 USD 16.37%
VSAT Average Price Target Wall Street Target
17.7 USD 37.06%
VSAT Highest Price Target Wall Street Target
19 USD 47.40%
Price
Max Price Target
Min Price Target
Average Price Target
2626242422222020181816161414121210108866Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Viasat, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
101 M USD 3
6-9 MONTHS
32.8 K USD 1
9-12 MONTHS
280 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
820 K USD 1
9-12 MONTHS
7. News
Why Is ViaSat (VSAT) Up 33% Since Last Earnings Report? ViaSat (VSAT) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Sell alert: 2 overbought stocks to avoid trading this week With market volatility intensifying amid ongoing geopolitical tensions in the Middle East, several stocks are flashing warning signs. finbold.com - 2 weeks ago
Viasat identified as victim in Chinese Salt Typhoon cyberespionage, Bloomberg News reports Viasat Inc has been identified as a victim of the Chinese-linked Salt Typhoon cyberespionage operation during last year's presidential campaign, Bloomberg News reported on Tuesday. reuters.com - 2 weeks ago
Viasat: A Compelling Investment Poised For Growth And Deleveraging Viasat's Ligado Networks settlement secures $568 million in payments, easing near-term debt concerns and improving financial flexibility. Completion of the ViaSat-3 constellation in late 2025 should boost capacity, competitiveness, and support growth in key broadband and in-flight connectivity markets. The government SATCOM segment shows strong momentum, with 16% year-over-year revenue growth and expanding high-margin contracts. seekingalpha.com - 2 weeks ago
Viasat Announces Comprehensive Agreement with Ligado Networks Viasat expects to receive $568 million from Ligado in fiscal year 2026 Viasat expects to receive $568 million from Ligado in fiscal year 2026 globenewswire.com - 3 weeks ago
Why Viasat Stock Trounced the Market on Wednesday A product deployment in a large South American country was the news item providing a healthy lift to Viasat's (VSAT 3.49%) shares on Wednesday. Investors traded up the satellite company's stock by more than 3%, providing a pleasant contrast to the 0.3% decline of the S&P 500 (^GSPC -0.27%) that day. fool.com - 3 weeks ago
Satélite Norte Trials Viasat Digital Bus Solution in Brazil CARLSBAD, Calif., June 11, 2025 (GLOBE NEWSWIRE) -- Viasat, Inc. (NASDAQ: VSAT), a global leader in satellite communications, today announced Satélite Norte has become the first operator to trial its new Digital Bus solution allowing the major transport operator to provide high-quality passenger experiences using satellite and cellular connectivity. globenewswire.com - 3 weeks ago
Why Viasat Stock Floated Higher Today Satellite stocks were in vogue in late trading on Thursday, thanks to a rapidly escalating spat between two of the most high-profile individuals in the world. A beneficiary of this was Viasat (VSAT 2.59%), which ended up booking a 2.6% gain in its share price on the day. fool.com - 4 weeks ago
Why Viasat Stock Crumbled by 16% This Week Investors aggressively intensified the force of the market's gravity on satellite company Viasat (VSAT -8.88%) over the past few trading sessions. In the wake of a disappointing quarterly earnings report and a subsequent analyst price target cut, the company's shares sank. fool.com - 1 month ago
VSAT, MOL Ink Deal to Upgrade Fleet Connectivity With NexusWave Viasat is set to boost MOL's maritime connectivity and enhance crew welfare with the NexusWave upgrade. zacks.com - 1 month ago
Inmarsat Provides NexusWave to Mitsui O.S.K. Lines to Help Accelerate Onboard Digitalisation Strategy CARLSBAD, Calif., May 21, 2025 (GLOBE NEWSWIRE) -- Inmarsat Maritime, a Viasat company, has signed an agreement with Mitsui O.S.K. globenewswire.com - 1 month ago
Viasat Misses Q4 Earnings Estimates on Flat Y/Y Revenues VSAT's top line is affected by weak demand in fixed broadband and communication services. zacks.com - 1 month ago
8. Profile Summary

Viasat, Inc. VSAT

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 1.68 B
Dividend Yield 0.00%
Description Viasat, Inc. provides broadband and communications products and services worldwide. The company's Satellite Services segment offers satellite-based fixed broadband services, including broadband internet access and voice over internet protocol services to consumers and businesses; in-flight entertainment and aviation software services to commercial airlines; community internet services; mobile broadband services, including satellite-based internet services to energy offshore vessels, cruise ships, consumer ferries, and yachts; and energy services, which include ultra-secure solutions IP connectivity, bandwidth-optimized over-the-top applications, industrial internet-of-things big data enablement, and industry-leading machine learning analytics. Its Commercial Networks segment offers fixed broadband satellite communication systems comprising satellite network infrastructure and ground terminals; mobile broadband satellite communication systems; antenna systems for terrestrial and satellite applications, such as earth imaging, remote sensing, mobile satellite communication, Ka-band earth stations, and other multi-band antennas; design and technology services comprising analysis, design, and development of satellites and ground systems; application specific integrated circuit and monolithic microwave integrated circuit chips; and network function virtualization, as well as space system design and development products and services include architectures for GEO, MEO, LEO satellites, and other satellite platforms. The company was incorporated in 1986 and is headquartered in Carlsbad, California.
Contact 6155 El Camino Real, Carlsbad, CA, 92009-1699 https://www.viasat.com
IPO Date Dec. 3, 1996
Employees 7500
Officers Mr. Mark J. Miller Co-Founder, Executive Vice President & Chief Technical Officer Mr. Mark D. Dankberg Co-Founder, Chairman & Chief Executive Officer Mr. Paul G. Castor Chief Corporate Counsel & Vice President Mr. Girish Chandran Corporate Chief Technical Officer & President of Global Space Networks Mr. Kevin J. Harkenrider Executive Vice President & Chief Corporate Officer Ms. Shawn Lynn Duffy CPA Chief Accounting Officer Mr. Craig Andrew Miller Senior Vice President of Strategic Initiatives Ms. Lisa Curran Vice President of Investor Relations Mr. Robert James Blair J.D. Senior Vice President, General Counsel & Secretary Mr. Garrett L. Chase Chief Financial Officer