image
Technology - Software - Infrastructure - NASDAQ - US
$ 1.29
-6.52 %
$ 27.1 M
Market Cap
-3.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one VRAR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.29 USD, The Glimpse Group, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one VRAR stock under the base case scenario is HIDDEN Compared to the current market price of 1.29 USD, The Glimpse Group, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one VRAR stock under the best case scenario is HIDDEN Compared to the current market price of 1.29 USD, The Glimpse Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
8.8 M REVENUE
-34.70%
-6.62 M OPERATING INCOME
77.03%
-6.39 M NET INCOME
77.61%
-5.21 M OPERATING CASH FLOW
43.14%
-1.53 M INVESTING CASH FLOW
56.73%
2.97 M FINANCING CASH FLOW
4390.18%
2.02 M REVENUE
-16.96%
6.93 K OPERATING INCOME
100.67%
25.9 B NET INCOME
102.55%
172 B OPERATING CASH FLOW
140.44%
-17 B INVESTING CASH FLOW
-79.25%
6.88 FINANCING CASH FLOW
0.00%
Balance Sheet The Glimpse Group, Inc.
image
Current Assets 3.52 M
Cash & Short-Term Investments 1.85 M
Receivables 723 K
Other Current Assets 949 K
Non-Current Assets 12 M
Long-Term Investments 0
PP&E 620 K
Other Non-Current Assets 11.4 M
Current Liabilities 2.43 M
Accounts Payable 182 K
Short-Term Debt 365 K
Other Current Liabilities 1.88 M
Non-Current Liabilities 1.59 M
Long-Term Debt 179 K
Other Non-Current Liabilities 1.41 M
EFFICIENCY
Earnings Waterfall The Glimpse Group, Inc.
image
Revenue 8.8 M
Cost Of Revenue 2.94 M
Gross Profit 5.86 M
Operating Expenses 12.5 M
Operating Income -6.62 M
Other Expenses -222 K
Net Income -6.39 M
RATIOS
66.59% GROSS MARGIN
66.59%
-75.15% OPERATING MARGIN
-75.15%
-72.63% NET MARGIN
-72.63%
-55.42% ROE
-55.42%
-41.10% ROA
-41.10%
-49.02% ROIC
-49.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Glimpse Group, Inc.
image
Net Income -6.39 M
Depreciation & Amortization 1.36 M
Capital Expenditures -31.5 K
Stock-Based Compensation 2.18 M
Change in Working Capital -461 K
Others -2.81 M
Free Cash Flow -5.24 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Glimpse Group, Inc.
image
VRAR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership The Glimpse Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Dec 27, 2022
Bought 77.5 K USD
Amen Lemuel
Director
+ 28189
2.75 USD
2 years ago
Dec 23, 2022
Bought 32.5 K USD
Amen Lemuel
Director
+ 10000
3.25 USD
2 years ago
Dec 12, 2022
Bought 6.96 K USD
Amen Lemuel
Director
+ 1750
3.98 USD
2 years ago
Jun 16, 2022
Bought 66 K USD
Amen Lemuel
director:
+ 20000
3.3 USD
2 years ago
Jun 10, 2022
Bought 60 K USD
Amen Lemuel
director:
+ 15000
4 USD
2 years ago
May 19, 2022
Bought 20 K USD
Amen Lemuel
director:
+ 5000
4 USD
2 years ago
May 19, 2022
Bought 7.98 K USD
RUCKDAESCHEL ALEXANDER
director:
+ 2000
3.99 USD
2 years ago
Mar 29, 2022
Bought 6.22 K USD
RUCKDAESCHEL ALEXANDER
director:
+ 1000
6.22 USD
2 years ago
Mar 14, 2022
Bought 2.54 K USD
Enslin Jeffrey D.
director:
+ 500
5.08 USD
2 years ago
Mar 10, 2022
Bought 58.3 K USD
Meisner Jeffrey Ralph
Chief Revenue Officer
+ 10000
5.83 USD
2 years ago
Mar 07, 2022
Bought 2.58 K USD
Enslin Jeffrey D.
director:
+ 500
5.16 USD
2 years ago
Mar 08, 2022
Bought 10.2 K USD
Rothblum Maydan
CFO and COO
+ 2000
5.12 USD
2 years ago
Mar 08, 2022
Bought 10.4 K USD
Bentovim Lyron L
President and CEO
+ 2000
5.18 USD
2 years ago
Mar 07, 2022
Bought 5.13 K USD
RUCKDAESCHEL ALEXANDER
director:
+ 1000
5.13 USD
3 years ago
Mar 02, 2022
Bought 18.3 K USD
Amen Lemuel
director:
+ 3000
6.1 USD
3 years ago
Dec 10, 2021
Bought 9.07 K USD
RUCKDAESCHEL ALEXANDER
Director
+ 1000
9.07 USD
3 years ago
Oct 01, 2021
Bought 6.77 K USD
Enslin Jeffrey D.
Director
+ 908
7.46 USD
3 years ago
Oct 01, 2021
Bought 666 USD
Enslin Jeffrey D.
Director
+ 92
7.24 USD
3 years ago
Oct 01, 2021
Bought 7.27 K USD
Enslin Jeffrey D.
Director
+ 1000
7.27 USD
3 years ago
Oct 01, 2021
Bought 21.1 K USD
Amen Lemuel
Director
+ 2815
7.5 USD
3 years ago
Oct 01, 2021
Bought 1.49 K USD
Amen Lemuel
Director
+ 200
7.45 USD
3 years ago
Oct 01, 2021
Bought 49.3 K USD
Amen Lemuel
Director
+ 7046
7 USD
3 years ago
Oct 01, 2021
Bought 1.85 K USD
Smith David John
Chief Creative Officer
+ 250
7.4 USD
3 years ago
Oct 01, 2021
Bought 5.45 K USD
Rothblum Maydan
CFO and COO
+ 750
7.27 USD
3 years ago
Oct 01, 2021
Bought 9.25 K USD
Bentovim Lyron L
President and CEO
+ 1250
7.4 USD
7. News
The Glimpse Group, Inc. (VRAR) Q2 2025 Earnings Call Transcript The Glimpse Group, Inc. (NASDAQ:VRAR ) Q2 2025 Earnings Call Transcript February 13, 2025 9:00 AM ET Company Participants Lyron Bentovim - CEO Maydan Rothblum - CFO & COO Conference Call Participants Casey Ryan - WestPark Capital Jack Rubinstein - DICA Partners Operator Welcome to The Glimpse Group's Second Quarter Fiscal Year 2025 Financial Results Webinar. At this time all participants are in a listen-only mode. seekingalpha.com - 2 weeks ago
The Glimpse Group Reports Q2 Fiscal Year 2025 Financial Results - 50% Increase in Revenue and Positive EBITDA, Positive Cash Flow & Positive Net Income NEW YORK, NY / ACCESS Newswire / February 13, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, provided financial results for its second quarter fiscal year 2025 year, ended December 31, 2024 ("Q2 FY '25"). Business Commentary by President & CEO Lyron Bentovim Financial Summary: Q2 FY '25 revenue of approximately $3.17 million, reflecting: a) 52% increase compared to Q2 FY '24 (ending December 31, 2023) revenue of approximately $2.08 million, and b) 30% increase compared to Q1 FY '25 (ending September 30, 2024) revenue of approximately $2.44 million. accessnewswire.com - 2 weeks ago
The Glimpse Group to Announce Q2 Fiscal Year 2025 Financial Results On Thursday, February 13, 2025 at 9am Eastern Time NEW YORK, NY / ACCESS Newswire / February 7, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, will release its financial results for Q2 fiscal year 2025 (ended December 31, 2024) before the market open on Thursday, February 13, 2025. Management will host a conference call to discuss financial results, provide a corporate update, and conclude with a Q&A session. accessnewswire.com - 3 weeks ago
VRAR CEO on A.I., Spatial Computing & NVDA, DoD Partnerships Lyron Bentovim, CEO of the Glimpse Group (VRAR), joins Nicole Petallides at the NYSE set to talk about his company. He discusses the ways the Glimpse Group uses software in immersive tech to boost enterprises' A.I. youtube.com - 1 month ago
Glimpse President and CEO Lyron Bentovim To Be Interviewed on Schwab Network's “Trading 360 with Nicole Petallides” On The Topic of Immersive Technology, Spatial Computing, AI and Key Partnerships NEW YORK, Jan. 17, 2025 (GLOBE NEWSWIRE) -- The Glimpse Group, Inc. (“Glimpse”) (NASDAQ:VRAR ; FSE: 9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality (“VR”), Augmented Reality (“AR”) and Spatial Computing software and services, announced today that its President & CEO, Lyron Bentovim, will be Interviewed on Schwab Network's “Trading 360 with Nicole Petallides” at the NYSE on Wednesday January 22, 2025 at 11:30am ET. globenewswire.com - 1 month ago
Winning In The Spatial Computing, AI and Cloud Immersive Segment - A Glimpse Group Webinar On X Spaces, hosted by WOLF Financial (Tuesday, December 31, 2024 at 1:00pm EST) NEW YORK, NY / ACCESSWIRE / December 27, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, announced today that it will lead a discussion on X Spaces on the topic of: "Positioned To Win In the Spatial Computing, AI and Cloud Immersive Segment". The discussion will be led by Glimpse President & CEO - Lyron Bentovim, and Glimpse Chief Futurist and General Manager of Brightline Interactive - Tyler Gates. accesswire.com - 2 months ago
The Glimpse Group Regains Compliance with NASDAQ NEW YORK, NY / ACCESSWIRE / December 24, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today announced that it received written notice (the "Compliance Notice") from Nasdaq Stock Market LLC ("Nasdaq") informing the Company that it has regained compliance with Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. About The Glimpse Group, Inc. The Glimpse Group (NASDAQ:VRAR) is a diversified Immersive technology platform company, providing enterprise-focused Virtual Reality, Augmented Reality and Spatial Computing software & services. accesswire.com - 2 months ago
The Glimpse Group Announces the Closing of a $7.29 Million Registered Direct Offering; Proceeds to Accelerate Spatial Computing, AI and Immersive Capabilities and Support Customer Contracts Traction NEW YORK, NY / ACCESSWIRE / December 23, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today announced that it entered into an registered direct public offering with one institutional investor. The offering consisted of the sale of 2.75 million shares of common stock and/or pre-funded warrants, for aggregate gross proceeds of approximately $7.29 million at a price of $2.65 per share. accesswire.com - 2 months ago
Brightline Interactive Successfully Delivers A Scalable Immersive Simulation To A Global Government Service Integrator, Positioning Itself As A Leading Operating System For Processing And Visualizing Complex Information In 3D Space NEW YORK, NY / ACCESSWIRE / December 23, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today announced that its subsidiary company Brightline Interactive, LLC ("BLI") successfully delivered a paid for advanced immersive simulation through its cutting-edge middleware platform - SpatialCore - to a large government services integrator ("GSI"). Leveraging the power of SpatialCore's spatial computing and AI platform, BLI was able to create a sophisticated spatial simulation in record time, setting what we believe has the potential to become a new industry standard. accesswire.com - 2 months ago
Brightline Interactive Enters into an Agreement with the U.S. Navy for an Immersive, AI-Driven Simulator System NEW YORK, NY / ACCESSWIRE / December 19, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today announced that its subsidiary company Brightline Interactive, LLC ("BLI") has entered into an initial six figure dollar contract with the U.S. Navy for an Immersive Simulator, to be delivered in the first half of 2025. Tyler Gates, General Manager of BLI and Chief Futurist of Glimpse, commented: "Powered by BLI's cutting-edge spatial computing platform ("SpatialCore"), we have created a game-changing technology that pushes the boundaries of what's possible via the integration of AI and Spatial Computing. accesswire.com - 2 months ago
The Glimpse Group Issues 2024 Year End Shareholder Letter Highlighting Spatial Core Market Traction and Expected Profitability 2024 Marked by Strategic Repositioning to Spatial Core AI and Cloud Based Revenues, Significant DoD Contracts, and Positioning Toward Revenue Growth and Profitability NEW YORK, NY / ACCESSWIRE / December 17, 2024 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today issued a letter to shareholders from its President & CEO, Lyron Bentovim, summarizing key Glimpse developments for Calendar Year 2024. Dear Shareholders: 2024 was a transformational year for Glimpse, in which we made significant strides in our strategic transition to focus on providing enterprise-scale Spatial Computing, Cloud and AI driven Immersive middleware software and solutions ("Spatial Core") - led by our subsidiary company Brightline Interactive. accesswire.com - 2 months ago
Nvidia Offers Glimpse of What's Ahead in U.S.-China Trade War Markets have shrugged off Biden's export restrictions and Trump's tariff threats. That could be a mistake. barrons.com - 2 months ago
8. Profile Summary

The Glimpse Group, Inc. VRAR

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 27.1 M
Dividend Yield 0.00%
Description The Glimpse Group, Inc., a virtual reality (VR) and augmented reality (AR) platform company, provides enterprise-focused software, services, and solutions in the United States. It offers QReal, a software that creates and distributes photorealistic 3D and AR content; Adept XR Learning, which provides higher education learning and corporate VR training solutions; PostReality, a cloud-based software as a service solution that enables users to create AR presentations; and XR Platform, a cloud-based, scalable and secure backend infrastructure, including proprietary cloud image recognition technology, online storage, creation and management of subscription plans, and invoicing and payments designed for VR/AR companies. The company also provides D6 VR, a VR-based, analysis, presentation, and education software platform; Immersive Health Group, a digital health platform that leverages VR/AR technology to simplify and streamline complex healthcare challenges in scale; Foretell Reality, an enterprise-grade and easy-to-use solution for meeting others in VR; and Early Adopter, which offers immersive VR and AR EdTech solutions for K-12 schools and pediatric hospital programs. In addition, it offers AUGGD that provides AR software and services primarily for the architecture, engineering, and construction industries; Glimpse Turkey for developing and creating web optimized 3D models, primarily for QReal; and custom specialized AR applications, and white label solutions and services. Further, the company provides Pagoni VR that offers VR video broadcasting solutions, which consists of Chimera that enables real-time communications between a presenter, and local and remote attendees in VR to universities, enterprise, entertainment venues, sports venues, and houses of worship. The company was incorporated in 2016 and is headquartered in New York, New York.
Contact 15 West 38th Street, New York, NY, 10018 https://www.theglimpsegroup.com
IPO Date July 1, 2021
Employees 45
Officers Mr. Tyler Gates Chief Futurist Officer & Board Observer Mr. Lyron Live Bentovim President, Chief Executive Officer & Chairman Mr. David J. Smith Chief Creative Officer Mr. Maydan Rothblum Co-Founder, Chief Financial Officer, Chief Operating Officer, Secretary, Treasurer & Non Independent Director Mr. Joseph Ceccarelli Financial Controller