image
Technology - Software - Infrastructure - NASDAQ - US
$ 1.38
-1.43 %
$ 29.1 M
Market Cap
-3.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VRAR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.38 USD, The Glimpse Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VRAR stock under the base case scenario is HIDDEN Compared to the current market price of 1.38 USD, The Glimpse Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one VRAR stock under the best case scenario is HIDDEN Compared to the current market price of 1.38 USD, The Glimpse Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VRAR

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
8.8 M REVENUE
-34.70%
-6.62 M OPERATING INCOME
77.03%
-6.39 M NET INCOME
77.61%
-5.21 M OPERATING CASH FLOW
43.14%
-1.53 M INVESTING CASH FLOW
56.73%
2.97 M FINANCING CASH FLOW
4390.18%
1.42 REVENUE
44880449.74%
(1.46) OPERATING INCOME
-21049718492.85%
(1.48) NET INCOME
-5706284886.64%
299 B OPERATING CASH FLOW
173894454.78%
(1.52) INVESTING CASH FLOW
-8838.33%
6.88 FINANCING CASH FLOW
100010852.05%
Balance Sheet The Glimpse Group, Inc.
image
Current Assets 3.52 M
Cash & Short-Term Investments 1.85 M
Receivables 723 K
Other Current Assets 949 K
Non-Current Assets 12 M
Long-Term Investments 0
PP&E 620 K
Other Non-Current Assets 11.4 M
11.88 %4.65 %6.10 %3.99 %73.39 %Total Assets$15.6m
Current Liabilities 2.43 M
Accounts Payable 182 K
Short-Term Debt 365 K
Other Current Liabilities 1.88 M
Non-Current Liabilities 1.59 M
Long-Term Debt 179 K
Other Non-Current Liabilities 1.41 M
4.52 %9.07 %46.80 %4.45 %35.17 %Total Liabilities$4.0m
EFFICIENCY
Earnings Waterfall The Glimpse Group, Inc.
image
Revenue 8.8 M
Cost Of Revenue 2.94 M
Gross Profit 5.86 M
Operating Expenses 12.5 M
Operating Income -6.62 M
Other Expenses -222 K
Net Income -6.39 M
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)9m(3m)6m(12m)(7m)222k(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.59% GROSS MARGIN
66.59%
-75.15% OPERATING MARGIN
-75.15%
-72.63% NET MARGIN
-72.63%
-55.42% ROE
-55.42%
-41.10% ROA
-41.10%
-49.02% ROIC
-49.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Glimpse Group, Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)(10m)(10m)202020202021202120222022202320232024202420252025
Net Income -6.39 M
Depreciation & Amortization 1.36 M
Capital Expenditures -31.5 K
Stock-Based Compensation 2.18 M
Change in Working Capital -461 K
Others -2.81 M
Free Cash Flow -5.24 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Glimpse Group, Inc.
image
VRAR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership The Glimpse Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Le Mans Ultimate to Launch Full 1.0 Release on July 22, 2025, Introducing Mercedes AMG LMGT3 Evo, Aston Martin Valkyrie, and a Glimpse Into the Future Le Mans Ultimate leaves Early Access July 22 with new cars, European Le Mans Series (ELMS), and career mode plans marking the start of a bold new chapter. globenewswire.com - 2 weeks ago
Magnificent 7 Shareholder Meetings to Provide Glimpse of Economy Investors can pause to catch their breath after a wild last few months. Cooler heads appear to have prevailed in the trade war, the Q1 earnings season was better than expected, and (for now) economic data is hanging in there. seeitmarket.com - 1 month ago
The Glimpse Group, Inc. (VRAR) Q3 2025 Earnings Call Transcript The Glimpse Group, Inc. (NASDAQ:VRAR ) Q3 2025 Earnings Conference Call May 15, 2025 9:00 AM ET Company Participants Lyron Bentovim - CEO Maydan Rothblum - CFO & COO Conference Call Participants Operator Welcome to The Glimpse Group's Third Quarter Fiscal Year 2025 Financial Results Webinar. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
The Glimpse Group Reports Q3 Fiscal Year 2025 Financial Results Reaffirm Revenues and Second Consecutive Quarter of Positive Cash Flow NEW YORK, NY / ACCESS Newswire / May 15, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, provided financial results for its third quarter fiscal year 2025, ended March 31, 2025 ("Q3 FY '25"). Business Commentary by President & CEO Lyron Bentovim Financial Summary: Q3 FY '25 revenue of approximately $1.4 million, a 25% decrease compared to Q3 FY '24 (ending March 31, 2024) revenue of approximately $1.9 million. accessnewswire.com - 1 month ago
The Glimpse Group to Announce Q3 Fiscal Year 2025 Financial Results On Thursday, May 15, 2025 at 9am Eastern Time NEW YORK, NY / ACCESS Newswire / May 9, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR), a diversified Immersive technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, will release its financial results for Q3 fiscal year 2025 (ended March 31, 2025) before the market open on Thursday, May 15, 2025. Management will host a conference call to discuss financial results, provide a corporate update, and conclude with a Q&A session. accessnewswire.com - 1 month ago
Revealia Breast(TM) Offers Glimpse Into the Future of Early Cancer Detection With a Simple Cheek Swab Ludwig Enterprises, Inc. (OTC:LUDG), previews its first in a pipeline of non-invasive cancer screening tests powered by mRNA biomarker analysis. MIAMI, FL / ACCESS Newswire / May 7, 2025 / Ludwig Enterprises, Inc. (the "Company"), a biotech innovator in mRNA diagnostics and AI-driven health solutions, announced today the initial introduction of its lead product, Revealia Breastâ„¢, a non-invasive breast cancer screening test currently in advanced development. accessnewswire.com - 1 month ago
A Glimpse at Trump's 100 Days in Office: ETF Winners & Losers The U.S. stock market suffers its worst performance in the first 100 days of any presidential term. Here, we present a few ETF winners and losers. zacks.com - 2 months ago
Trip.com: Labor Day Surge Gives A Glimpse Into Its Growth Trajectory Trip.com sees a 173% increase in inbound tourism orders for Labor Day, signaling strong Q1 results and potential growth in Asia. TCOM must innovate or expand globally due to domestic market maturity; early success in Southeast Asia suggests potential to rival Booking and Expedia. Domestic travel demand remains robust, driven by AI trip planning tools; top destinations include Beijing, Shanghai, and Guangzhou. seekingalpha.com - 2 months ago
AI Super Apps and What Comes Next: A Glimpse into the Future at 36Kr's 2025 AI Partner Conference BEIJING, April 23, 2025 (GLOBE NEWSWIRE) -- 36Kr Holdings Inc. ("36Kr" or the "Company") (NASDAQ: KRKR), a prominent brand and pioneering platform dedicated to serving New Economy participants in China, officially commenced its "2025 AI Partner Conference" themed "The Arrival of the Super App" on April 18 at the SMC Shanghai Foundation Model Innovation Center. As 36Kr's flagship brand IP for AI-powered super applications and scenario-based innovation, the event brought together leading voices from academia and industry to explore cutting-edge developments in AI technology. Featured speakers included Dr. Zhiyi Liu, Researcher at the Qingyuan Research Institute of Shanghai Jiao Tong University and a leading AI scientist in China; Ji Zhaohui, Vice President of Marketing at AMD Greater China; Ruan Yu, Vice President of Baidu; Wan Weixing, Head of AI Product Technology at Qualcomm China; Chen Jufeng, CTO of Goofish; and Zhou Miao, Vice President of Software R&D at Dahua Technology. globenewswire.com - 2 months ago
Brightline Interactive Successfully Delivers First Full-Motion Immersive Simulator to the U.S. Navy Milestone marks a significant achievement in the adaptation of immersive technologies to enhance the capabilities, effectiveness, and safety of the US Military Services NEW YORK, NY / ACCESS Newswire / April 22, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, today announced that its subsidiary company Brightline Interactive ("BLI"), a leader in spatial computing, deep tech, and AI integration, successfully delivered the first Brightline Immersive Simulator System to the U.S. Navy. Brightline's Immersive Simulator System is now ready for use and potentially implemented on a larger scale, providing the U.S. Navy with advanced simulation capabilities that bridge the gap between the real and virtual worlds. accessnewswire.com - 2 months ago
The Glimpse Group, Inc. (VRAR) Q2 2025 Earnings Call Transcript The Glimpse Group, Inc. (NASDAQ:VRAR ) Q2 2025 Earnings Call Transcript February 13, 2025 9:00 AM ET Company Participants Lyron Bentovim - CEO Maydan Rothblum - CFO & COO Conference Call Participants Casey Ryan - WestPark Capital Jack Rubinstein - DICA Partners Operator Welcome to The Glimpse Group's Second Quarter Fiscal Year 2025 Financial Results Webinar. At this time all participants are in a listen-only mode. seekingalpha.com - 4 months ago
The Glimpse Group Reports Q2 Fiscal Year 2025 Financial Results - 50% Increase in Revenue and Positive EBITDA, Positive Cash Flow & Positive Net Income NEW YORK, NY / ACCESS Newswire / February 13, 2025 / The Glimpse Group, Inc. ("Glimpse") (NASDAQ:VRAR)(FSE:9DR), a diversified Immersive Technology platform company providing enterprise-focused Virtual Reality ("VR"), Augmented Reality ("AR") and Spatial Computing software and services, provided financial results for its second quarter fiscal year 2025 year, ended December 31, 2024 ("Q2 FY '25"). Business Commentary by President & CEO Lyron Bentovim Financial Summary: Q2 FY '25 revenue of approximately $3.17 million, reflecting: a) 52% increase compared to Q2 FY '24 (ending December 31, 2023) revenue of approximately $2.08 million, and b) 30% increase compared to Q1 FY '25 (ending September 30, 2024) revenue of approximately $2.44 million. accessnewswire.com - 4 months ago
8. Profile Summary

The Glimpse Group, Inc. VRAR

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 29.1 M
Dividend Yield 0.00%
Description The Glimpse Group, Inc., a virtual reality (VR) and augmented reality (AR) platform company, provides enterprise-focused software, services, and solutions in the United States. It offers QReal, a software that creates and distributes photorealistic 3D and AR content; Adept XR Learning, which provides higher education learning and corporate VR training solutions; PostReality, a cloud-based software as a service solution that enables users to create AR presentations; and XR Platform, a cloud-based, scalable and secure backend infrastructure, including proprietary cloud image recognition technology, online storage, creation and management of subscription plans, and invoicing and payments designed for VR/AR companies. The company also provides D6 VR, a VR-based, analysis, presentation, and education software platform; Immersive Health Group, a digital health platform that leverages VR/AR technology to simplify and streamline complex healthcare challenges in scale; Foretell Reality, an enterprise-grade and easy-to-use solution for meeting others in VR; and Early Adopter, which offers immersive VR and AR EdTech solutions for K-12 schools and pediatric hospital programs. In addition, it offers AUGGD that provides AR software and services primarily for the architecture, engineering, and construction industries; Glimpse Turkey for developing and creating web optimized 3D models, primarily for QReal; and custom specialized AR applications, and white label solutions and services. Further, the company provides Pagoni VR that offers VR video broadcasting solutions, which consists of Chimera that enables real-time communications between a presenter, and local and remote attendees in VR to universities, enterprise, entertainment venues, sports venues, and houses of worship. The company was incorporated in 2016 and is headquartered in New York, New York.
Contact 15 West 38th Street, New York City, NY, 10018 https://www.theglimpsegroup.com
IPO Date July 1, 2021
Employees 45
Officers Mr. Joseph Ceccarelli Financial Controller Mr. Lyron Live Bentovim President, Chief Executive Officer & Chairman Mr. Maydan Rothblum Co-Founder, Chief Financial Officer, Chief Operating Officer, Secretary, Treasurer & Non Independent Director Mr. David J. Smith Chief Creative Officer Mr. Tyler Gates Chief Futurist Officer & Board Observer