image
Vicor Corporation VICR
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 45.25
-3.23 %
$ 2.04 B
Market Cap
323.21
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VICR stock under the worst case scenario is HIDDEN Compared to the current market price of 45.2 USD, Vicor Corporation is HIDDEN

VICR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VICR stock under the base case scenario is HIDDEN Compared to the current market price of 45.2 USD, Vicor Corporation is HIDDEN

VICR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one VICR stock under the best case scenario is HIDDEN Compared to the current market price of 45.2 USD, Vicor Corporation is HIDDEN

VICR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart VICR

image
1M -7.0%
6M -4%
1Y 33%
3Y -49%
5Y -15%
All
$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
170 K REVENUE
-99.96%
Growth Rates
1Year -99.96%
3Years -92.21%
5Years -76.99%
7Years -64.26%
10Years -51.29%
-15.9 K OPERATING INCOME
-0.03%
Growth Rates
1Year -0.03%
3Years -0.01%
5Years -0.09%
7Years 47.04%
10Years 49.51%
53.6 M NET INCOME
110.79%
Growth Rates
1Year 110.79%
3Years 44.07%
5Years 10.97%
7Years 40.04%
10Years 15.65%
73.9 M OPERATING CASH FLOW
222.35%
Growth Rates
1Year 222.35%
3Years 28.87%
5Years 15.37%
7Years 101.72%
10Years 33.34%
-33.5 M INVESTING CASH FLOW
-76.38%
Growth Rates
1Year -76.38%
3Years 24.79%
5Years -12.90%
7Years -21.58%
10Years -20.74%
11.2 M FINANCING CASH FLOW
151.97%
Growth Rates
1Year 151.97%
3Years -54.79%
5Years 5.93%
7Years 39.05%
10Years 10.11%
93.2 M REVENUE
108416.78%
Growth Rates
1Year -99.96%
3Years -92.21%
5Years -76.99%
7Years -64.26%
10Years -51.29%
5.39 M OPERATING INCOME
2516722.43%
Growth Rates
1Year -0.03%
3Years -0.01%
5Years -0.09%
7Years 47.04%
10Years 49.51%
11.6 M NET INCOME
1066.69%
Growth Rates
1Year 110.79%
3Years 44.07%
5Years 10.97%
7Years 40.04%
10Years 15.65%
22.6 M OPERATING CASH FLOW
45.04%
Growth Rates
1Year 222.35%
3Years 28.87%
5Years 15.37%
7Years 101.72%
10Years 33.34%
-8.46 M INVESTING CASH FLOW
-37.68%
Growth Rates
1Year -76.38%
3Years 24.79%
5Years -12.90%
7Years -21.58%
10Years -20.74%
1.41 M FINANCING CASH FLOW
-58.25%
Growth Rates
1Year 151.97%
3Years -54.79%
5Years 5.93%
7Years 39.05%
10Years 10.11%
Balance Sheet Vicor Corporation
image
Current Assets 420 M
Cash & Short-Term Investments 242 M
Receivables 52.6 M
Other Current Assets 126 M
Non-Current Assets 193 M
Long-Term Investments 2.53 M
PP&E 158 M
Other Non-Current Assets 32.8 M
39.49 %8.58 %20.46 %25.71 %5.34 %Total Assets$613.4m
Current Liabilities 44.2 M
Accounts Payable 12.1 M
Short-Term Debt 1.86 M
Other Current Liabilities 30.2 M
Non-Current Liabilities 28.1 M
Long-Term Debt 6.36 M
Other Non-Current Liabilities 21.7 M
16.75 %41.81 %8.81 %30.05 %Total Liabilities$72.2m
EFFICIENCY
Earnings Waterfall Vicor Corporation
image
Revenue 170 K
Cost Of Revenue 81.8 K
Gross Profit 87.9 K
Operating Expenses 84.3 K
Operating Income -15.9 K
Other Expenses -53.6 M
Net Income 53.6 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)170k(82k)88k(84k)(16k)54m54mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.79% GROSS MARGIN
51.79%
Averages
1Year 51.79%
3Years 49.21%
5Years 48.31%
7Years 48.00%
10Years 47.14%
-9.37% OPERATING MARGIN
-9.37%
Averages
1Year -9.37%
3Years 3.38%
5Years 4.89%
7Years 5.26%
10Years 3.29%
9.23% NET MARGIN
9.23%
Averages
1Year 9.23%
3Years 9.61%
5Years 10.13%
7Years 9.56%
10Years 6.61%
0.00% ROE
0.00%
Averages
1Year 0.00%
3Years 5.13%
5Years 6.77%
7Years 8.29%
10Years 5.70%
0.00% ROA
0.00%
Averages
1Year 0.00%
3Years 4.49%
5Years 5.97%
7Years 7.15%
10Years 4.92%
0.00% ROIC
0.00%
Averages
1Year 0.00%
3Years 4.36%
5Years 5.00%
7Years 6.19%
10Years 4.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vicor Corporation
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 53.6 M
Depreciation & Amortization 17.2 M
Capital Expenditures -33.5 M
Stock-Based Compensation 12.9 M
Change in Working Capital -9.77 M
Others -5.98 M
Free Cash Flow 40.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vicor Corporation
image
Wall Street analysts predict an average 1-year price target for VICR of $65.2 , with forecasts ranging from a low of $43 to a high of $100 .
VICR Lowest Price Target Wall Street Target
43 USD -4.97%
VICR Average Price Target Wall Street Target
65.2 USD 44.09%
VICR Highest Price Target Wall Street Target
100 USD 120.99%
Price
Max Price Target
Min Price Target
Average Price Target
1001009090808070706060505040403030Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Vicor Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bronstein, Gewirtz & Grossman, LLC Is Investigating Vicor Corporation (VICR) And Encourages Investors to Connect NEW YORK CITY, NY / ACCESS Newswire / April 20, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 1 week ago
Bronstein, Gewirtz & Grossman, LLC Encourages Vicor Corporation (VICR) Stockholders to Inquire about Securities Investigation NEW YORK CITY, NY / ACCESS Newswire / April 17, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 2 weeks ago
Vicor Corporation (VICR) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Stockholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / April 15, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Vicor Corporation (VICR) and Encourages Stockholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / April 13, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages Vicor Corporation (VICR) Investors to Inquire about Securities Investigation NEW YORK CITY, NY / ACCESS Newswire / April 10, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 3 weeks ago
Vicor Corporation to Hold First Quarter Earnings Conference Call and Webcast on April 29, 2025 ANDOVER, Mass., April 08, 2025 (GLOBE NEWSWIRE) -- Vicor Corporation (NASDAQ: VICR) announced today it will hold its first quarter 2025 earnings conference call and webcast on Tuesday, April 29, 2025 at 5:00 p.m. (Eastern). Prepared remarks regarding the company's financial and operational results for the three months ended March 31, 2025 will be followed by a question and answer period with Patrizio Vinciarelli, Chief Executive Officer, Jim Schmidt, Chief Financial Officer, and Phil Davies, Corporate Vice President, Global Sales and Marketing. globenewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Vicor Corporation (VICR) And Encourages Investors to Reach Out NEW YORK CITY, NY / ACCESS Newswire / April 8, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Vicor Corporation (VICR) And Encourages Stockholders to Reach Out NEW YORK CITY, NY / ACCESS Newswire / April 6, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages Vicor Corporation (VICR) Shareholders to Inquire about Securities Investigation NEW YORK, NY / ACCESS Newswire / April 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 4 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Vicor Corporation (VICR) And Encourages Shareholders to Connect NEW YORK, NY / ACCESS Newswire / April 1, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 1 month ago
Vicor to present at WCX 2025 in Detroit How to rapidly implement bi-directional 800V to 48V/12V DC-DC conversion using high-density power modules How to rapidly implement bi-directional 800V to 48V/12V DC-DC conversion using high-density power modules globenewswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Vicor Corporation (VICR) And Encourages Shareholders to Reach Out NEW YORK, NY / ACCESS Newswire / March 30, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Vicor Corporation ("Vicor" or "the Company") (NASDAQ:VICR). Investors who purchased Vicor securities prior to April 26, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VICR. accessnewswire.com - 1 month ago
8. Profile Summary

Vicor Corporation VICR

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 2.04 B
Dividend Yield 0.00%
Description Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components; and input and output voltage, and output power products, as well as electrical and mechanical accessories. It also provides custom power systems solutions. The company serves independent manufacturers of electronic devices, original equipment manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, industrial automation and equipment, instrumentation, test equipment, solid state lighting, telecommunications and networking infrastructure, and vehicles and transportation markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.
Contact 25 Frontage Road, Andover, MA, 01810 https://www.vicorpower.com
IPO Date April 3, 1990
Employees 1074
Officers Ms. Nancy L. Grava Corporate Vice President of Human Resources Mr. Claudio Tuozzolo Corporate Vice President & Director Mr. James F. Schmidt Corporate Vice President, Chief Financial Officer, Treasurer, Corporate Secretary & Director Mr. Quentin A. Fendelet Corporate Vice President & Chief Accounting Officer Mr. Alvaro Doyle Corporate Vice President & Chief Information Officer Mr. Philip D. Davies Corporate Vice President of Global Sales & Marketing and Director Dr. Patrizio Vinciarelli Ph.D. Founder, Chairman, Chief Executive Officer & President Mr. Michael S. McNamara Corporate Vice President, GM of Operations & Director Mr. Kemble D. Morrison Vice President & Corporate Controller Stephen Germino Director of Media Relations & PR