image
Vicor Corporation VICR
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 51.95
-1.59 %
$ 2.34 B
Market Cap
519.5
P/E
INCOME STATEMENT
170 K REVENUE
-99.96%
Growth Rates
1Year -99.96%
3Years -92.21%
5Years -76.99%
7Years -64.26%
10Years -51.29%
-15.9 K OPERATING INCOME
-0.03%
Growth Rates
1Year -0.03%
3Years -0.01%
5Years -0.09%
7Years 47.04%
10Years 49.51%
53.6 M NET INCOME
110.79%
Growth Rates
1Year 110.79%
3Years 44.07%
5Years 10.97%
7Years 40.04%
10Years 15.65%
EFFICIENCY
Earnings Waterfall Vicor Corporation
image
Revenue 170 K
Cost Of Revenue 81.8 K
Gross Profit 87.9 K
Operating Expenses 84.3 K
Operating Income -15.9 K
Other Expenses -53.6 M
Net Income 53.6 M

Income Statement

Millions
Jun-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988
REVENUE
Revenue 0.2 405.1 399.1 359.4 296.6 263.0 291.2 227.8 200.3 220.2 225.7 199.2 218.5 253.0 250.7 198.0 205.4 195.8 192.0 179.4 171.6 151.4 152.6 195.9 257.6 189.9 164.6 162.2 145.0 144.0 115.4 84.0 63.8 55.6 36.8 28.5 23.4
GROSS PROFIT
Cost Of Revenue 81.8 K 200.1 218.5 181.2 165.1 140.0 152.2 126.2 109.1 120.7 128.6 117.7 126.9 146.3 136.2 110.4 119.1 116.8 110.2 107.9 108.3 112.4 114.8 137.4 129.5 92.9 79.1 69.9 58.6 60.0 49.7 35.9 26.5 23.0 16.4 14.5 12.8
Gross Profit 87.9 K 204.9 180.6 178.2 131.4 123.0 139.0 101.7 91.2 99.5 97.1 81.5 91.7 106.7 114.5 87.6 86.3 79.0 81.8 71.4 63.3 39.0 37.8 58.5 128.1 97.0 85.5 92.3 86.4 84.0 65.7 48.1 37.3 32.6 20.4 14.0 10.6
OPERATING INCOME
Operating Expenses 84.3 K 153.6 146.9 122.6 114.1 109.1 106.5 103.0 97.5 99.8 109.7 100.6 94.4 93.0 85.4 79.6 87.4 77.9 115.0 68.0 67.3 64.7 62.3 63.5 82.1 72.5 67.2 56.3 49.8 41.5 32.4 26.5 20.5 15.5 12.0 9.9 6.8
Selling, General and Administrative Expenses 49.3 K 85.7 86.3 69.5 63.2 62.6 62.2 58.1 55.7 58.3 68.2 60.7 55.7 54.0 49.4 47.9 56.2 48.9 46.4 40.8 41.1 41.3 41.8 43.3 43.2 36.8 34.9 30.3 27.2 21.7 24.8 19.8 15.6 12.3 10.1 8.5 6.1
Research and Development Expenses 35 K 67.9 60.6 53.1 50.9 46.6 44.3 44.9 41.8 41.5 41.5 39.8 38.7 39.0 36.0 31.6 31.4 30.4 31.4 29.5 26.2 23.4 20.5 20.2 20.6 19.9 20.7 17.7 14.3 11.6 0 0 0 0 0 0 0
Operating Income 15.9 K 51.4 27.2 43.9 6.3 3.5 32.1 (1.4) (6.3) (0.3) (14.8) (20.5) (2.8) 13.7 29.1 4.8 (1.1) 1.1 (33.2) 3.4 (4.0) (25.7) (24.5) (5.0) 46.0 24.5 18.3 36.0 36.6 42.5 33.3 21.6 16.8 17.1 8.4 4.1 3.8
PRE-TAX INCOME
Interest Income Expense 0 0 (1.5) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 5.53 K 8.9 1.5 12.9 12.1 11.4 0.5 1.3 0.2 22 K (2.0) (1.5) 21 K 2 K 0.5 (2.6) (1.6) 0.7 (37.9) 3.8 1.6 (0.2) (0.6) 4.1 3.8 3.4 4.9 5.0 3.9 4.2 2.4 2.5 2.3 1.3 100 K 100 K 100 K
Pre-Tax Income 10.4 K 60.2 28.7 56.8 18.5 14.9 32.9 98 K (6.0) (0.2) (14.5) (20.5) (2.6) 14.0 29.6 5.5 (0.9) 5.5 (29.1) 4.9 (2.4) (24.9) (25.1) (0.9) 49.8 28.0 23.3 40.9 40.4 46.8 35.7 24.2 19.2 18.3 8.1 3.8 3.9
NET INCOME
Tax Provision 5.29 K 6.6 3.3 0.2 0.5 0.8 1.1 (0.4) 0.2 (0.4) (0.4) 3.0 1.2 4.7 (3.9) 1.4 1.0 (1.0) 0.6 1.0 1.3 (5.4) (9.2) (0.3) 15.9 8.9 7.5 14.7 14.8 17.3 13.6 9.1 7.2 7.1 3.0 1.3 1.4
Net Income 15.7 K 53.6 25.4 56.6 17.9 14.1 31.7 0.2 (6.2) 4.9 (13.9) (23.6) (4.1) 8.8 33.3 2.8 (3.6) 5.3 (29.7) 3.9 (3.7) (19.5) (15.9) (0.6) 33.9 19.1 15.8 26.2 25.6 29.5 22.1 15.1 12.0 11.2 5.1 2.5 2.5
EPS 0 1.21 0.58 1.3 0.42 0.35 0.8 0.0043 0.16 0.13 0.36 0.6 0.1 0.21 0.8 0.07 0.0863 0.13 0.71 0.08 0.0886 0.47 0.38 0.0132 0.8 0.46 0.37 0.62 0.61 0.7 0.52 0.35 0.28 0.29 0.14 0.07 0.07