image
Utilities - Renewable Utilities - NASDAQ - US
$ 3.39
-4.71 %
$ 151 M
Market Cap
-6.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VGAS stock under the worst case scenario is HIDDEN Compared to the current market price of 3.39 USD, Verde Clean Fuels, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VGAS stock under the base case scenario is HIDDEN Compared to the current market price of 3.39 USD, Verde Clean Fuels, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VGAS stock under the best case scenario is HIDDEN Compared to the current market price of 3.39 USD, Verde Clean Fuels, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VGAS

image
$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.815 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-11.7 M OPERATING INCOME
-110.54%
-10.5 M NET INCOME
-283.26%
-8.88 M OPERATING CASH FLOW
2.68%
-855 K INVESTING CASH FLOW
-1359.22%
0 FINANCING CASH FLOW
0.00%
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-2.7 M NET INCOME
57.39%
-3.7 M OPERATING CASH FLOW
-66.38%
-11.9 K INVESTING CASH FLOW
97.04%
50 M FINANCING CASH FLOW
0.00%
Balance Sheet Verde Clean Fuels, Inc.
image
Current Assets 20.2 M
Cash & Short-Term Investments 19 M
Receivables 226 K
Other Current Assets 904 K
Non-Current Assets 3.4 M
Long-Term Investments 0
PP&E 1.31 M
Other Non-Current Assets 2.09 M
80.79 %3.84 %5.57 %8.85 %Total Assets$23.6m
Current Liabilities 2.81 M
Accounts Payable 734 K
Short-Term Debt 154 K
Other Current Liabilities 1.92 M
Non-Current Liabilities 78.2 K
Long-Term Debt 156 K
Other Non-Current Liabilities -78.2 K
25.42 %5.33 %66.54 %5.42 %Total Liabilities$2.9m
EFFICIENCY
Earnings Waterfall Verde Clean Fuels, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 11.7 M
Operating Income -11.7 M
Other Expenses -1.14 M
Net Income -10.5 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)000(12m)(12m)1m(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-102.60% ROE
-102.60%
-44.61% ROA
-44.61%
-56.01% ROIC
-56.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Verde Clean Fuels, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -10.5 M
Depreciation & Amortization 322 K
Capital Expenditures -2.55 M
Stock-Based Compensation 1.35 M
Change in Working Capital -41.2 K
Others -186 K
Free Cash Flow -11.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Verde Clean Fuels, Inc.
image
VGAS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Verde Clean Fuels, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
50 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Verde Clean Fuels, Inc. Reports Q1 2025 Results HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or “the Company”) (NASDAQ: VGAS) today reported results for the first quarter 2025. “We continue to advance our plans to deploy our proprietary liquid fuels processing technology through the development of commercial production plants. During the first quarter, we closed a $50 million equity investment by Cottonmouth into Verde. We also continue to advance FEED for the Permian Basin project, a proposed natural gas-to-gasoline plant to b. businesswire.com - 1 month ago
Verde Clean Fuels, Inc. Reports Q4 and FY 2024 Results HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or “the Company”) (NASDAQ: VGAS) today reported results for the fourth quarter and full year 2024. “We continue to advance our plans to deploy our proprietary liquid fuels processing technology through the development of commercial production plants. During 2024, we signed a joint development agreement with Cottonmouth and began FEED for the Permian Basin project, a proposed natural gas-to-gasoline plant to be jointly developed with Cot. businesswire.com - 2 months ago
Verde Clean Fuels, Inc. Reports Third Quarter 2024 Results HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or “the Company”) (NASDAQ: VGAS) today reported results for third quarter 2024. “We remain focused on our plans to deploy our proprietary liquid fuels processing technology through the development of commercial production plants. During Q3 2024, we continued to progress the FEED for the proposed Permian Basin project with Diamondback, which could serve as a template for additional projects going forward. We also continue to evaluate oth. businesswire.com - 7 months ago
Verde Clean Fuels, Inc. Announces Appointment of Chief Financial Officer HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or “the Company”) (NASDAQ: VGAS) announces the appointment of George Burdette as Chief Financial Officer ("CFO"). “We are pleased to announce the appointment of George Burdette as CFO. George brings a wealth of experience and expertise in all aspects of finance and will be instrumental as we advance our plans to deploy our proprietary liquid fuels processing technology through the development of commercial production plants," said Ernie. businesswire.com - 8 months ago
Verde Clean Fuels Selects Chemex Global to provide FEED Services for a Proposed Natural Gas-to-Gasoline Facility in the Permian Basin HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or “the Company”) (NASDAQ: VGAS), a renewable energy company focused on converting syngas derived from diverse feedstocks into gasoline, today announced that it has selected Chemex Global, LLC (“Chemex”) as the contractor to spearhead the front-end engineering and design (“FEED”) phase of the Company's previously announced joint development agreement (“JDA”) with Cottonmouth Ventures, LLC, a subsidiary of Diamondback Energy (NASDAQ: FAN. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. to Participate in Upcoming Investor and Industry Events HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde”) (NASDAQ: VGAS) today announced that the Company will participate in upcoming investor and industry events. Verde CEO Ernie Miller will participate in the UBS Decarbonization Conference on June 6, 2024 in New York City, where he will meet with investors. Mr. Miller also plans to participate in the e-Fuels Summit August 26-27, 2024 in Houston, TX. About Verde Clean Fuels, Inc. Verde Clean Fuels, Inc. is a renewable energy company focused. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. Reports First Quarter 2024 Results HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or the “Company”) (Nasdaq: VGAS), a renewable energy company focused on the development of commercial production facilities to convert syngas derived from diverse feedstocks into gasoline, today reported first quarter 2024 GAAP diluted net loss per share of $(0.13). The first quarter net loss consists of ongoing general and administrative and research and development expenses related to the Company's continuing focus on development of it. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. Announces Participation in Consortium Awarded US Department of Energy Funding for Study of Zero Emission Methanol Production Technology HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (NASDAQ: VGAS) (“Verde” or the “Company”), a renewable energy company focused on the development of commercial production facilities to convert syngas derived from diverse feedstocks into gasoline, today announced that a consortium led by TDA Research, Inc. (“TDA”), and including Verde, has been awarded funding from the US Department of Energy (DOE) to complete a conceptual design study for a system having the potential of capturing and utilizin. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. Reports 2023 Results HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde” or the “Company”) (Nasdaq: VGAS), a renewable energy company focused on the development of commercial production plants to convert syngas derived from diverse feedstocks into gasoline, today reported full year 2023 GAAP diluted net loss per share of $(0.45). The full year net loss consists of ongoing general and administrative and research and development expenses related to the Company's continuing focus on development of its first com. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. to Participate in Second Annual Wells Fargo Clean Energy Symposium HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (NASDAQ: VGAS) (“Verde”) today announced that Ernest Miller, Chief Executive Officer is scheduled to participate in, and meet investors at, the Second Annual Wells Fargo Clean Energy Symposium. The event is to be held March 26, 2024 at the Lotte New York Palace hotel in New York City. Any presentation to be referenced at the conference will be made available on the Investor Relations section of Verde's website at www.verdecleanfuels.com. About V. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. to Present at CERAWeek 2024 HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (“Verde”) (NASDAQ: VGAS) today announced that Ernest Miller, Chief Executive Officer, is scheduled to present at CERAWeek 2024. CERAWeek, the world's premier energy event, is to be held March 18-22, 2024 at the Hilton Americas in Houston, Texas. CERAWeek 2024 will explore strategies for a multidimensional, multispeed and multifuel energy transition. Mr. Miller is scheduled to present at CERAWeek's Innovation Agora on Tuesday, March 19, 2024. The. businesswire.com - 1 year ago
Verde Clean Fuels, Inc. and Cottonmouth Ventures LLC Announce Joint Development Agreement for a Proposed Natural Gas-to-Gasoline Facility in Permian Basin HOUSTON--(BUSINESS WIRE)--Verde Clean Fuels, Inc. (NASDAQ: VGAS) (“Verde” or the “Company”) and Cottonmouth Ventures LLC, a subsidiary of Diamondback Energy (NASDAQ: FANG) (“Diamondback”), today announced that the parties have executed a Joint Development Agreement (“JDA”) for the proposed development, construction, and operation of a facility to produce commodity-grade gasoline utilizing associated natural gas feedstock supplied from Diamondback's operations in the Permian Basin. The JDA provi. businesswire.com - 1 year ago
8. Profile Summary

Verde Clean Fuels, Inc. VGAS

image
COUNTRY US
INDUSTRY Renewable Utilities
MARKET CAP $ 151 M
Dividend Yield 0.00%
Description Verde Clean Fuels, Inc. focuses on suppling gasoline and other fuels derived from renewable feedstocks or natural gas. It specializes in the conversion of synthesis gas, or syngas, derived from feedstocks, such as biomass, municipal solid waste, and mixed plastics, as well as natural gas, including synthetic natural gas and other feedstocks, into gasoline through proprietary liquid fuels technology. Verde Clean Fuels, Inc. was founded in 2007 and is based in Hillsborough, New Jersey.
Contact 219 Homestead Road, Hillsborough, NJ, 08844 https://www.verdecleanfuels.com
IPO Date Oct. 4, 2021
Employees 10
Officers Mr. George W. Burdette III Chief Financial Officer Vincent Marchese Controller Mr. John R. Doyle Chief Technology Officer Mr. Rohn E. Crabtree Executive Vice President of Business Development Mr. Ernest Barger Miller IV Chief Executive Officer