Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (51.7) | ||||||||||
CAPEX | (12.7) | ||||||||||
Maintenance CAPEX | (8.9) | ||||||||||
Cash Flow For Owners | (60.6) | (63.6) | (66.8) | (70.2) | (73.7) | (77.3) | (81.2) | (85.3) | (89.5) | (94.0) | (1 851.7) |