Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 126.0 | ||||||||||
CAPEX | (27.4) | ||||||||||
Maintenance CAPEX | (19.2) | ||||||||||
Cash Flow For Owners | 106.8 | 123.8 | 143.5 | 166.3 | 192.7 | 223.3 | 258.7 | 299.8 | 347.5 | 402.7 | 8 753.2 |