Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 126.0 | ||||||||||
CAPEX | (27.4) | ||||||||||
Maintenance CAPEX | (19.2) | ||||||||||
Cash Flow For Owners | 106.8 | 142.6 | 190.3 | 253.9 | 338.8 | 452.2 | 603.4 | 805.3 | 1 074.6 | 1 434.1 | 35 900.0 |