image
Technology - Information Technology Services - NASDAQ - US
$ 1.4091
0 %
$ 37.4 M
Market Cap
11.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one USIO stock under the worst case scenario is HIDDEN Compared to the current market price of 1.41 USD, Usio, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one USIO stock under the base case scenario is HIDDEN Compared to the current market price of 1.41 USD, Usio, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one USIO stock under the best case scenario is HIDDEN Compared to the current market price of 1.41 USD, Usio, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart USIO

image
$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.215 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
82.9 M REVENUE
0.41%
-1.47 M OPERATING INCOME
23.52%
3.31 M NET INCOME
795.74%
2.9 M OPERATING CASH FLOW
-80.58%
-944 K INVESTING CASH FLOW
-13.10%
-5.14 M FINANCING CASH FLOW
-84.92%
22 M REVENUE
7.05%
-240 K OPERATING INCOME
60.25%
-235 K NET INCOME
-37.36%
1.37 M OPERATING CASH FLOW
-86.94%
-313 K INVESTING CASH FLOW
-27.28%
3.58 M FINANCING CASH FLOW
175.64%
Balance Sheet Usio, Inc.
image
Current Assets 95.2 M
Cash & Short-Term Investments 8.06 M
Receivables 6.55 M
Other Current Assets 80.6 M
Non-Current Assets 12.1 M
Long-Term Investments 0
PP&E 6.23 M
Other Non-Current Assets 5.82 M
7.52 %6.11 %75.13 %5.81 %5.43 %Total Assets$107.2m
Current Liabilities 84.9 M
Accounts Payable 1.26 M
Short-Term Debt 760 K
Other Current Liabilities 82.9 M
Non-Current Liabilities 3.11 M
Long-Term Debt 3.11 M
Other Non-Current Liabilities 0
94.18 %3.53 %Total Liabilities$88.1m
EFFICIENCY
Earnings Waterfall Usio, Inc.
image
Revenue 82.9 M
Cost Of Revenue 63.3 M
Gross Profit 19.6 M
Operating Expenses 21.1 M
Operating Income -1.47 M
Other Expenses -4.78 M
Net Income 3.31 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)83m(63m)20m(21m)(1m)5m3mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.65% GROSS MARGIN
23.65%
-1.77% OPERATING MARGIN
-1.77%
3.99% NET MARGIN
3.99%
17.25% ROE
17.25%
3.08% ROA
3.08%
-31.12% ROIC
-31.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Usio, Inc.
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.31 M
Depreciation & Amortization 2.26 M
Capital Expenditures -992 K
Stock-Based Compensation 2.09 M
Change in Working Capital -1.71 M
Others -516 K
Free Cash Flow 1.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Usio, Inc.
image
USIO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Usio, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.7 K USD 1
9-12 MONTHS
7. News
Usio, Inc. (USIO) Q1 2025 Earnings Call Transcript Usio, Inc. (NASDAQ:USIO ) Q1 2025 Earnings Conference Call May 14, 2025 4:30 PM ET Company Participants Paul Manley - SVP, IR Greg Carter - EVP, Payment & Acceptance Louis Hoch - Chairman & CEO Michael White - SVP & Accounting Officer Houston Frost - Chief Product Officer Conference Call Participants Barry Sine - Litchfield Hills Scott Buck - H.C. Wainwright Jon Hickman - Ladenburg Thalmann Michael Diana - Maxim Group Operator Hello, and welcome to Usio's First Quarter Fiscal 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Usio Inc (USIO) Reports Q1 Loss, Misses Revenue Estimates Usio Inc (USIO) came out with a quarterly loss of $0.01 per share versus the Zacks Consensus Estimate of $0.04. This compares to loss of $0.01 per share a year ago. zacks.com - 1 month ago
Usio Announces First Quarter 2025 Financial Results Record First Quarter Revenues of $22.0 million Total payment dollars processed through all payment channels up 34% versus the prior year period  SAN ANTONIO, May 14, 2025 (GLOBE NEWSWIRE) -- Usio, Inc. (Nasdaq: USIO), a leading FinTech company that operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced financial results for the first quarter, which ended March 31, 2025. Louis Hoch, President and Chief Executive Officer of Usio, said, “Results in the first quarter continue to reflect strong fundamental processing growth, disciplined cost control, and strong positive cash flow and a continued commitment to cash management. globenewswire.com - 1 month ago
Usio to Host First Quarter 2025 Conference Call to Discuss Results and Provide Company Update on May 14, 2025 SAN ANTONIO, April 23, 2025 (GLOBE NEWSWIRE) -- Usio, Inc. (Nasdaq:USIO), a leading provider of integrated, cloud-based electronic payment and embedded financial solutions, today announced it will release first quarter 2025 financial results for the period ended March 31, 2025, after the market closes on Wednesday, May 14, 2025. globenewswire.com - 1 month ago
I Like Usio's Direction, But Not Enough To Buy Right Now Usio, Inc. is transitioning from transactional services to an integrated fintech platform, focusing on recurring, tech-driven revenue streams for future growth. Despite a strong year-end finish with notable cash flow and payment processing volume increases, core revenue growth remains underwhelming. The company's valuation reflects investor optimism for future growth, but earnings volatility and execution risks make it a hold rather than a buy. seekingalpha.com - 2 months ago
Usio, Inc. (USIO) Q4 2024 Earnings Call Transcript Usio, Inc. (NASDAQ:USIO ) Q4 2024 Results Conference Call March 26, 2025 4:30 PM ET Company Participants Paul Manley - Senior Vice President, Investor Relations Louis Hoch - Chairman, Chief Executive Officer Greg Carter - Executive Vice President, Payment & Acceptance Conference Call Participants Scott Buck - H.C. Wainwright Operator Hello, and welcome to the Usio's Fourth Quarter and Fiscal Year-End 2024 Earnings Conference Call. seekingalpha.com - 2 months ago
Usio Inc (USIO) Tops Q4 Earnings Estimates Usio Inc (USIO) came out with quarterly earnings of $0.02 per share, beating the Zacks Consensus Estimate of a loss of $0.01 per share. This compares to break-even earnings per share a year ago. zacks.com - 2 months ago
Usio Increases, Extends Share Repurchase Program Fintech company Usio is increasing its share repurchase program, and extending the expiration date to May 15, 2028. marketwatch.com - 2 months ago
Usio Announces Improved Profitability; Fourth Quarter GAAP Earnings of $0.02 per share and Full Year GAAP Earnings of $0.12 per share Full Year Revenues up in each of ACH & Complementary Services, Card and Output Solutions Business Units globenewswire.com - 2 months ago
Usio Increases and Extends Share Repurchase Program SAN ANTONIO, March 26, 2025 (GLOBE NEWSWIRE) -- Usio, Inc: (Nasdaq: USIO), a leading FinTech company that operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced that its Board of Directors has authorized to renew the Company's Share Repurchase Program for an additional 3 years or until funds are depleted, with an aggregate total purchase limit of $4,000,000.   The original May 15, 2025 expiration date has been extended to May 15, 2028. globenewswire.com - 2 months ago
Usio to Host Fourth Quarter and Fiscal Year End 2024 Conference Call to Discuss Results and Provide Company Update on March 26, 2025 SAN ANTONIO, March 12, 2025 (GLOBE NEWSWIRE) -- Usio, Inc. (Nasdaq:USIO), a leading provider of integrated, cloud-based electronic payment and embedded financial solutions, today announced it will release fourth quarter and fiscal year end 2024 financial results for the period ended December 31, 2024, after the market closes on Wednesday, March 26, 2025. globenewswire.com - 3 months ago
Usio Announces Participation in Upcoming Investor Conferences February 25-26 - Oppenheimer 10 th  Annual Emerging Growth Conference- Virtual March 16-18 - The 37 th  Annual Roth Conference, Laguna Beach, CA April 9-10 - LD Micro Conference, New York, NY May 21 - Ladenburg Thalmann Tech Conference, New York, NY SAN ANTONIO, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Usio, Inc. (Nasdaq: USIO), a leading provider of integrated, cloud-based electronic payment and embedded financial solutions, announced today its participation in a series of high-profile investor conferences. These events will include both in-person and virtual appearances, featuring presentations by Louis Hoch, CEO, or other senior company executives. globenewswire.com - 4 months ago
8. Profile Summary

Usio, Inc. USIO

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 37.4 M
Dividend Yield 0.00%
Description Usio, Inc., together with its subsidiaries, provides integrated electronic payment processing services to merchants and businesses in the United States. The company offers various types of automated clearing house (ACH) processing; and credit, prepaid card, and debit card-based processing services. Its ACH transaction processing services include Represented Check, a consumer non-sufficient funds check that is presented for payment electronically rather than through the paper check collection system; and Accounts Receivable Check Conversion, a consumer paper check payment that is converted into an e-check. The company also offers merchant account services for the processing of card-based transactions through the VISA, MasterCard, American Express, Discover, and JCB networks, including online terminal services accessed through a website or retail services accessed through a physical terminal. In addition, it provides a proprietary web-based customer service application that allows companies to process one-time and recurring payments through e-checks or credit cards; and an interactive voice response telephone system to companies, which accept payments directly from consumers over the telephone using e-checks or credit cards. Further, the company offers prepaid and incentive card issuance services; and operates a prepaid core processing platform, as well as provides additional services, such as electronic bill presentment, document composition, document decomposition, and printing and mailing services for various industry verticals, including utilities and financial institutions. It markets and sells ACH products and services primarily through resellers; and prepaid card program directly to government entities, corporations, and to consumers through the internet. The company was formerly known as Payment Data Systems, Inc. and changed its name to Usio, Inc. in June 2019. Usio, Inc. was incorporated in 1998 and is headquartered in San Antonio, Texas.
Contact 3611 Paesanos Parkway, San Antonio, TX, 78231 https://www.usio.com
IPO Date Feb. 22, 1999
Employees 107
Officers Mr. Louis A. Hoch Co-Founder, Chairman, President, Chief Executive Officer & Chief Operating Officer Mr. Michael White Senior Vice President, Chief Accounting Officer and Principal Accounting & Financial Officer Mr. Gregory Mark Carter Executive Vice President of Payment Acceptance & Chief Revenue Officer Mr. Kenneth Wayne Keller Chief Technology Officer & Senior Vice President Mr. Joseph Saahene AAP, C.P.P., CFE, J.D., M.B.A. Vice President & General Counsel Mr. Paul M. Manley Senior Vice President of Investor Relations Mr. Joe Huch C.P.P. Vice President of Sales Mr. Houston Korth Frost Chief Product Officer Mr. Larry Morrison C.P.P. Senior Vice President of Business Development Mr. Wayne Gonzales AAP, CAMS, CFE, CFI Senior Vice President & Chief Compliance Officer