Technology -
Communication Equipment - NASDAQ - CA
$ 16.01
-8.53 %
$ 223 M
Market Cap
-3.44
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Telesat Corporation
| Revenue | 571 M |
| Cost Of Revenue | 38 M |
| Gross Profit | 533 M |
| Operating Expenses | 573 M |
| Operating Income | -40.3 M |
| Other Expenses | 262 M |
| Net Income | -302 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 571.0 | 704.2 | 759.2 | 758.2 | 820.5 | 910.9 | 902.9 | 927.4 | 930.9 | 954.9 | 922.9 | 896.9 | 845.8 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 38.0 | 38.5 | 54.0 | 30.2 | 33.4 | 37.2 | 389.4 | 187.7 | 174.9 | 184.3 | 187.8 | 193.9 | 239.1 |
| Gross Profit | 533.1 | 665.6 | 705.2 | 728.0 | 787.1 | 873.7 | 513.5 | 739.7 | 755.9 | 770.6 | 735.1 | 703.0 | 606.7 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 573.3 | 96.8 | 462.7 | 346.4 | 382.3 | 394.5 | 45.6 | 36.5 | 193.7 | 776.5 | 445.2 | 365.7 | 310.3 |
| Selling, General and Administrative Expenses | 110.3 | 117.9 | 152.2 | 155.0 | 89.9 | 87.9 | 45.6 | 6.3 | 7.3 | 6.3 | 5.5 | 14.7 | 14.2 |
| Research and Development Expenses | 0 | 0 | 65.8 | 31.7 | 21.1 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (40.3) | 568.8 | 296.5 | 411.9 | 404.5 | 478.3 | 467.9 | 486.1 | 496.2 | 528.6 | 482.3 | 444.5 | 347.9 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 243.9 | 271.0 | 221.8 | 188.0 | 203.8 | 271.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (275.2) | 104.0 | (326.6) | (175.7) | (164.1) | (276.0) | (497.8) | 87.1 | (124.1) | (706.8) | (396.0) | (344.9) | (288.2) |
| Pre-Tax Income | (315.5) | 672.9 | (30.2) | 236.1 | 240.5 | 202.3 | (29.9) | 585.3 | 376.8 | (178.2) | 91.4 | 132.5 | 59.7 |
| NET INCOME | |||||||||||||
| Tax Provision | (13.0) | 89.6 | 49.9 | 78.4 | (4.4) | 15.1 | 61.1 | 80.2 | 83.9 | 88.7 | 78.2 | 64.4 | 35.3 |
| Net Income | (87.7) | 157.1 | (80.1) | 157.8 | 244.8 | 187.2 | (90.9) | 505.0 | 292.9 | (266.9) | 13.2 | 68.1 | 24.4 |
| EPS | 6.07 | 11.3 | 6.51 | 13.1 | 20.6 | 15.7 | 7.64 | 4.22 | 2.45 | 2.23 | 0.11 | 0.57 | 0.2 |