Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 62.5 | ||||||||||
CAPEX | (64.9) | ||||||||||
Maintenance CAPEX | (45.4) | ||||||||||
Cash Flow For Owners | 17.1 | 20.4 | 24.5 | 29.3 | 35.1 | 42.1 | 50.4 | 60.3 | 72.3 | 86.6 | 1 944.7 |